Market cap
$13,489 Mln
Revenue (TTM)
$2,288 Mln
P/E Ratio
23.6
P/B Ratio
2.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -18.83 | -21.24 | -13.33 | -11.99 | -2.57 |
| EBIT | 176.42 | 1.03 | -9.32 | -17.84 | 29.37 |
| Net Profit | 125.00 | -2.94 | -16.13 | -15.80 | -1.99 |
| EPS | 124.80 | -1.94 | -17.62 | -18.19 | 12.72 |
| Book Value | -- | -- | 14.14 | 18.98 | 24.91 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| 40.33 | 41.17 | 35.31 | 42.47 | 36.85 |
| Net Margin
| 31.70 | 26.73 | 24.91 | -- | -- |
| Return on equity
| 17.19 | 22.80 | 11.50 | 14.71 | 11.99 |
| Return on Capital
| 5.01 | 4.97 | -- | 4.79 | 4.04 |
| Return on Assets
| 4.86 | 4.72 | 2.33 | 4.04 | 3.71 |
| Debt to Equity (x)
| -- | -- | 0.96 | 2.37 | 1.74 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
--
|
4.79
|
4.04
|
6.19
|
8.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
11.50
Lower than Peers by 0.09
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
11.50
|
14.71
|
11.99
|
24.87
|
49.53
|
|
Peer Median
|
11.59
|
--
|
--
|
--
|
--
|
ROA
2.33
Higher than Peers by 0.64
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
2.33
|
4.04
|
3.71
|
6.84
|
7.58
|
|
Peer Median
|
1.68
|
--
|
--
|
--
|
--
|
EBIT Margin
35.31
Higher than Peers by 17.33
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
35.31
|
42.47
|
36.85
|
41.68
|
44.11
|
|
Peer Median
|
17.98
|
--
|
--
|
--
|
--
|
Net Margin
24.91
Higher than Peers by 15.52
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
24.91
|
30.07
|
27.87
|
31.70
|
36.78
|
|
Peer Median
|
9.39
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-13.33
Lower than Peers by 29.59
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
-13.33
|
0.24
|
-0.27
|
-0.23
|
0.33
|
|
Peer Median
|
16.26
|
--
|
--
|
--
|
--
|
EBIT Growth
-9.32
Lower than Peers by 33.45
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
-9.32
|
42.97
|
-35.64
|
-27.11
|
43.78
|
|
Peer Median
|
24.14
|
--
|
--
|
--
|
--
|
Net Profit Growth
-16.13
Lower than Peers by 31.71
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
-16.13
|
33.80
|
-45.83
|
-36.52
|
376.72
|
|
Peer Median
|
15.58
|
--
|
--
|
--
|
--
|
EPS Growth
-17.62
Lower than Peers by 35.14
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
-17.62
|
0.36
|
-0.42
|
-0.31
|
4.84
|
|
Peer Median
|
17.53
|
--
|
--
|
--
|
--
|
Book Value Growth
12.14
Higher than Peers by 3.93
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
12.14
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.21
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.96
Lower than Peers by 0.22
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
0.96
|
2.37
|
1.74
|
2.21
|
3.99
|
|
Peer Median
|
1.18
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
1.21
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
1.21
|
1.35
|
1.00
|
0.71
|
1.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.56
Lower than Peers by 1.98
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
0.56
|
0.51
|
0.42
|
0.47
|
0.90
|
|
Peer Median
|
2.55
|
--
|
--
|
--
|
--
|
Quick Ratio
0.56
Lower than Peers by 1.69
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
0.56
|
--
|
--
|
--
|
-0.02
|
|
Peer Median
|
2.25
|
--
|
--
|
--
|
--
|
Interest Coverage
2.21
Higher than Peers by 0.47
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
2.21
|
1.22
|
36.72
|
2.42
|
2.95
|
|
Peer Median
|
1.75
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
49.13
Higher than Peers by 30.28
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
49.13
|
60.45
|
55.52
|
41.36
|
38.45
|
|
Peer Median
|
18.84
|
--
|
--
|
--
|
--
|
Asset Turnover
0.09
Lower than Peers by 0.06
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
0.09
|
0.13
|
0.13
|
0.18
|
0.17
|
|
Peer Median
|
0.15
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
--
|
192.15
|
205.12
|
166.54
|
424.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
--
|
--
|
--
|
2,391.37
|
1,749.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
--
|
1,134.38
|
721.77
|
884.10
|
1,180.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
--
|
--
|
--
|
1,673.81
|
993.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
23.63
Higher than Peers by 8.51
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
23.63
|
9.43
|
8.69
|
3.11
|
2.22
|
|
Peer Median
|
15.12
|
--
|
--
|
--
|
--
|
Price / Book Value
2.65
Higher than Peers by 0.83
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
2.65
|
1.31
|
1.01
|
0.71
|
0.96
|
|
Peer Median
|
1.82
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.04
|
--
|
--
|
--
|
--
|
EV/EBITDA
28.26
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
28.26
|
17.13
|
16.06
|
10.62
|
10.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
13,489
Higher than Peers by 12,980
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Mr. Cooper Group (COOP)
|
13,489
|
--
|
--
|
--
|
--
|
|
Peer Median
|
509
|
--
|
--
|
--
|
--
|