Market cap
$10,886 Mln
Revenue (TTM)
$2,346 Mln
P/E Ratio
70.8
P/B Ratio
6.8
Div. Yield
0 %
| Freedom Holding (FRHC) | Stifel Financial Corporation (SF) | Evercore Partners Inc (EVR) | Houlihan Lokey Inc. Class A (HLI) | Stonex Group Inc (SNEX) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
10,886 | 12,062 | 11,041 | 8,950 | 8,279 |
Revenue ($ Mln) |
2,346 | 6,676 | 4,742 | 2,523 | 157,709 |
Net Profit ($ Mln) |
154.59 | 953.63 | 745.05 | 406.16 | 526.90 |
Net Margin (%) |
6.59 | 14.28 | 15.71 | 16.10 | 0.33 |
RoE (%) |
10.55 | 15.91 | 35.01 | 17.86 | 19.64 |
Price to Earnings |
70.81 | 14.79 | 16.81 | 21.89 | 18.75 |
Price-To-Book |
6.80 | 2.34 | 5.94 | 4.03 | 2.90 |
Income Statement ($ Mln)
| Freedom Holding (FRHC) | Stifel Financial Corporation (SF) | Evercore Partners Inc (EVR) | Houlihan Lokey Inc. Class A (HLI) | Stonex Group Inc (SNEX) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,191.29 | 6,297.77 | 3,880.08 | 2,617.52 | 132,378.20 |
|
Cost of Revenue
|
609.87 | 846.47 | 24.26 | 42.63 | 129,795.40 |
|
Gross Profit
|
1,581.42 | 5,451.31 | 3,855.82 | 2,574.88 | 2,582.80 |
|
Operating Expenses
|
866.42 | 4,580.17 | 3,062.01 | 1,956.35 | 530.00 |
|
Operating Profit (EBIT)
|
715.00 | 871.14 | 793.81 | 618.54 | 2,052.80 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
225.97 | 871.14 | 793.81 | 562.27 | 408.80 |
|
Provision for Tax
|
72.64 | 187.36 | 153.11 | 138.09 | 102.90 |
|
Profit after Tax (Net Income)
|
153.33 | 683.78 | 591.92 | 425.70 | 305.90 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | 646.50 | 591.92 | 399.71 | -- |
Liabilities ($ Mln)
| Freedom Holding (FRHC) | Stifel Financial Corporation (SF) | Evercore Partners Inc (EVR) | Houlihan Lokey Inc. Class A (HLI) | Stonex Group Inc (SNEX) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,489.28 | 5,977.32 | 2,031.58 | 2,342.38 | 2,377.40 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
2,518.46 | 34,848.55 | 2,689.49 | 643.49 | 20,489.20 |
|
Current Liabilities
|
9,147.50 | 762.22 | 348.74 | 1,212.54 | 22,401.40 |
|
Total Liabilities
|
13,155.24 | 41,588.09 | 5,358.10 | 4,308.96 | 45,268.00 |
Assets ($ Mln)
| Freedom Holding (FRHC) | Stifel Financial Corporation (SF) | Evercore Partners Inc (EVR) | Houlihan Lokey Inc. Class A (HLI) | Stonex Group Inc (SNEX) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
831.86 | 37,595.52 | 3,335.84 | 2,449.68 | 10,134.90 |
|
Current Assets
|
12,323.38 | 3,992.56 | 2,022.25 | 1,859.28 | 35,133.10 |
|
Total Assets
|
13,155.24 | 41,588.09 | 5,358.10 | 4,308.96 | 45,268.00 |
|
Total Debt*
|
2,334.89 | 2,179.58 | 1,155.08 | 492.11 | 18,518.60 |
|
Net Current Assets
|
3,165.60 | -- | -- | 603.22 | 12,731.70 |
Cashflow ($ Mln)
| Freedom Holding (FRHC) | Stifel Financial Corporation (SF) | Evercore Partners Inc (EVR) | Houlihan Lokey Inc. Class A (HLI) | Stonex Group Inc (SNEX) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
160.61 | 1,263.69 | 1,256.46 | 704.13 | 4,388.30 |
|
Cash Flow from Investing Activities
|
-1,024.54 | -1,760.59 | -98.33 | 2.18 | -465.50 |
|
Cash from Financing Activities
|
1,191.63 | 91.25 | -635.62 | -492.94 | 914.80 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Freedom Holding (FRHC) | Stifel Financial Corporation (SF) | Evercore Partners Inc (EVR) | Houlihan Lokey Inc. Class A (HLI) | Stonex Group Inc (SNEX) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.39 | 8.23 | 20.35 | 15.63 | 1.80 |
|
ROE (%)
|
11.34 | 11.72 | 31.66 | 18.85 | 14.97 |
|
ROA (%)
|
1.33 | 1.68 | 12.42 | 10.47 | 0.84 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
7.00 | 10.86 | 15.26 | 16.26 | 0.23 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Freedom Holding (FRHC) | Stifel Financial Corporation (SF) | Evercore Partners Inc (EVR) | Houlihan Lokey Inc. Class A (HLI) | Stonex Group Inc (SNEX) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.08 | 0.07 | 0.29 | 0.10 | 0.33 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
81.13 | -6.51 | 56.48 | 6.50 | 17.29 |
|
EPS Growth (%)
|
0.80 | -0.05 | 0.56 | 0.08 | -0.29 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Freedom Holding (FRHC) | Stifel Financial Corporation (SF) | Evercore Partners Inc (EVR) | Houlihan Lokey Inc. Class A (HLI) | Stonex Group Inc (SNEX) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
57.92 | 20.21 | 24.62 | 22.96 | 26.01 |
|
Price / Book Value
|
5.96 | 2.31 | 7.17 | 4.17 | 3.35 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
9.21 | 12.98 | 15.77 | 14.73 | 12.51 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Freedom Holding (FRHC) | Stifel Financial Corporation (SF) | Evercore Partners Inc (EVR) | Houlihan Lokey Inc. Class A (HLI) | Stonex Group Inc (SNEX) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.57 | 0.36 | 0.57 | 0.21 | 7.79 |
|
Short term debt to equity ratio
|
0.69 | 0.13 | 0.05 | 0.02 | 0.33 |
|
Current Ratio
|
1.35 | 5.24 | 5.80 | 1.53 | 1.57 |
|
Quick Ratio
|
1.35 | -- | -- | -- | 1.53 |
|
Interest Coverage
|
1.46 | 1.07 | 32.72 | -- | 1.28 |
Operating Efficiency Ratios
| Freedom Holding (FRHC) | Stifel Financial Corporation (SF) | Evercore Partners Inc (EVR) | Houlihan Lokey Inc. Class A (HLI) | Stonex Group Inc (SNEX) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
214.06 | 27.15 | 14.32 | 19.08 | 10.78 |
|
Asset Turnover
|
0.19 | 0.15 | 0.81 | 0.64 | 3.64 |
|
Receivable days
|
804.84 | 81.45 | 46.00 | 63.81 | 31.16 |
|
Inventory Days
|
7.19 | -- | -- | -- | 2.25 |
|
Payable days
|
608.92 | 510.99 | 553.98 | 1,170.15 | 44.32 |
|
Cash Conversion Cycle
|
203.11 | -- | -- | -- | -10.91 |