Market cap
$5,774 Mln
Revenue (TTM)
$2,339 Mln
P/E Ratio
15.7
P/B Ratio
3.9
Div. Yield
0.3 %
| Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Martin Marietta Materials (MLM) | Vulcan Materials Company (Holding Company) (VMC) | Neenah Paper Inc (NP) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
5,774 | 3,388 | 36,850 | 36,286 | 3,859 |
Revenue ($ Mln) |
2,339 | 381 | 7,212 | 8,009 | 197 |
Net Profit ($ Mln) |
376.72 | 133.68 | 2,304.00 | 1,103.20 | 44.74 |
Net Margin (%) |
16.11 | 35.08 | 31.95 | 13.77 | 22.71 |
RoE (%) |
25.04 | 19.17 | 15.91 | 13.06 | -- |
Price to Earnings |
15.67 | 25.45 | 38.67 | 33.46 | 87.28 |
Price-To-Book |
3.94 | 4.67 | 2.13 | 4.36 | -- |
Income Statement ($ Mln)
| Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Martin Marietta Materials (MLM) | Vulcan Materials Company (Holding Company) (VMC) | Neenah Paper Inc (NP) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,308.66 | 372.73 | 6,544.00 | 7,932.80 | 159.55 |
|
Cost of Revenue
|
1,656.12 | 190.67 | 4,586.00 | 5,766.80 | 56.49 |
|
Gross Profit
|
652.54 | 182.06 | 1,962.00 | 2,166.00 | 103.06 |
|
Operating Expenses
|
91.65 | 24.20 | 440.00 | 574.30 | 23.19 |
|
Operating Profit (EBIT)
|
560.87 | 157.86 | 1,522.00 | 1,591.70 | 79.87 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
541.98 | 171.02 | 1,288.00 | 1,362.90 | 53.64 |
|
Provision for Tax
|
118.17 | 36.74 | 250.00 | 281.50 | 16.22 |
|
Profit after Tax (Net Income)
|
423.81 | 134.28 | 1,137.00 | 1,081.00 | 37.41 |
|
Minority Interest
|
-- | -- | 2.00 | 23.80 | -- |
|
Consolidated Profit
|
463.42 | -- | 1,137.00 | 1,076.70 | -- |
Liabilities ($ Mln)
| Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Martin Marietta Materials (MLM) | Vulcan Materials Company (Holding Company) (VMC) | Neenah Paper Inc (NP) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,474.83 | 630.76 | 10,032.00 | 8,525.10 | -227.49 |
|
Minority Interest
|
-- | -- | 2.00 | 23.80 | -- |
|
Non-Current Liabilities
|
2,107.26 | 26.65 | 7,782.00 | 7,195.40 | 240.00 |
|
Current Liabilities
|
260.16 | 23.63 | 895.00 | 956.10 | 52.79 |
|
Total Liabilities
|
3,842.24 | 681.04 | 18,711.00 | 16,700.40 | 65.30 |
Assets ($ Mln)
| Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Martin Marietta Materials (MLM) | Vulcan Materials Company (Holding Company) (VMC) | Neenah Paper Inc (NP) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,891.36 | 225.73 | 15,518.00 | 14,132.50 | 12.84 |
|
Current Assets
|
950.89 | 455.32 | 3,193.00 | 2,567.90 | 52.46 |
|
Total Assets
|
3,842.24 | 681.04 | 18,711.00 | 16,676.60 | 65.30 |
|
Total Debt*
|
1,796.78 | 4.01 | 5,323.00 | 5,407.30 | 240.00 |
|
Net Current Assets
|
690.73 | 431.68 | 2,298.00 | 1,611.80 | -0.33 |
Cashflow ($ Mln)
| Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Martin Marietta Materials (MLM) | Vulcan Materials Company (Holding Company) (VMC) | Neenah Paper Inc (NP) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
614.17 | 164.97 | 1,785.00 | 1,813.00 | 51.67 |
|
Cash Flow from Investing Activities
|
-431.74 | -62.48 | -1,588.00 | -529.20 | -3.98 |
|
Cash from Financing Activities
|
95.09 | -9.39 | -800.00 | -1,695.20 | -35.21 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Martin Marietta Materials (MLM) | Vulcan Materials Company (Holding Company) (VMC) | Neenah Paper Inc (NP) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.12 | 23.61 | 7.43 | 7.75 | -34.04 |
|
ROE (%)
|
28.91 | 23.80 | 11.67 | 12.99 | -12.61 |
|
ROA (%)
|
11.93 | 21.94 | 6.17 | 6.40 | 65.95 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
18.36 | 36.03 | 17.37 | 13.63 | 23.45 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Martin Marietta Materials (MLM) | Vulcan Materials Company (Holding Company) (VMC) | Neenah Paper Inc (NP) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.02 | 0.17 | 0.00 | 0.07 | 0.34 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-8.55 | 23.37 | -43.01 | 18.54 | 8.16 |
|
EPS Growth (%)
|
-0.02 | 0.23 | -0.42 | 0.20 | 0.06 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Martin Marietta Materials (MLM) | Vulcan Materials Company (Holding Company) (VMC) | Neenah Paper Inc (NP) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.07 | 25.63 | 33.13 | 34.81 | 107.68 |
|
Price / Book Value
|
4.04 | 5.46 | 3.76 | 4.41 | -17.71 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
9.76 | 15.67 | 19.93 | 16.62 | 56.36 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Martin Marietta Materials (MLM) | Vulcan Materials Company (Holding Company) (VMC) | Neenah Paper Inc (NP) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.22 | 0.01 | 0.53 | 0.63 | -1.05 |
|
Short term debt to equity ratio
|
0.01 | 0.00 | 0.00 | 0.00 | -- |
|
Current Ratio
|
3.66 | 19.27 | 3.57 | 2.69 | 0.99 |
|
Quick Ratio
|
2.09 | 17.96 | 2.36 | 1.97 | -- |
|
Interest Coverage
|
10.16 | -- | 6.62 | 3.92 | 3.94 |
Operating Efficiency Ratios
| Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Martin Marietta Materials (MLM) | Vulcan Materials Company (Holding Company) (VMC) | Neenah Paper Inc (NP) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.23 | 12.86 | 11.05 | 11.19 | 6.65 |
|
Asset Turnover
|
0.65 | 0.61 | 0.35 | 0.47 | 2.81 |
|
Receivable days
|
36.27 | 45.04 | 39.10 | 40.98 | 19.82 |
|
Inventory Days
|
90.82 | 56.12 | 87.33 | 43.14 | -- |
|
Payable days
|
29.64 | 22.35 | 30.42 | 26.78 | 64.12 |
|
Cash Conversion Cycle
|
97.44 | 78.81 | 96.00 | 57.34 | -- |