Market cap
$6,225 Mln
Revenue (TTM)
$2,325 Mln
P/E Ratio
16.3
P/B Ratio
4.3
Div. Yield
0.5 %
| Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smart Sand (SND) | Smith-Midland Corp (SMID) | Vulcan Materials Company (Holding Company) (VMC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
6,225 | 3,411 | 206 | 147 | 35,769 |
Revenue ($ Mln) |
2,325 | 377 | 387 | 90 | 8,108 |
Net Profit ($ Mln) |
402.57 | 134.42 | 10.49 | 7.73 | 1,120.10 |
Net Margin (%) |
17.32 | 35.66 | 2.71 | 8.63 | 13.82 |
RoE (%) |
27.01 | 20.27 | 4.39 | 13.88 | 13.16 |
Price to Earnings |
16.26 | 25.73 | 19.40 | 18.97 | 31.95 |
Price-To-Book |
4.26 | 4.96 | 0.87 | 2.59 | 4.14 |
Income Statement ($ Mln)
| Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smart Sand (SND) | Smith-Midland Corp (SMID) | Vulcan Materials Company (Holding Company) (VMC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,308.66 | 372.73 | 330.15 | 93.45 | 7,932.80 |
|
Cost of Revenue
|
1,656.12 | 190.67 | 294.66 | 67.41 | 5,766.80 |
|
Gross Profit
|
652.54 | 182.06 | 35.50 | 26.04 | 2,166.00 |
|
Operating Expenses
|
91.65 | 24.20 | 40.52 | 9.04 | 574.30 |
|
Operating Profit (EBIT)
|
560.87 | 157.86 | -5.03 | 16.99 | 1,591.70 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
541.98 | 171.02 | -5.59 | 17.03 | 1,362.90 |
|
Provision for Tax
|
118.17 | 36.74 | -6.93 | 4.52 | 281.50 |
|
Profit after Tax (Net Income)
|
423.81 | 134.28 | 1.35 | 12.51 | 1,081.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
463.42 | -- | -- | -- | 1,076.70 |
Liabilities ($ Mln)
| Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smart Sand (SND) | Smith-Midland Corp (SMID) | Vulcan Materials Company (Holding Company) (VMC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,474.83 | 630.76 | 239.70 | 54.30 | 8,525.10 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
2,107.26 | 26.65 | 50.38 | 19.09 | 7,195.40 |
|
Current Liabilities
|
260.16 | 23.63 | 49.94 | 14.33 | 956.10 |
|
Total Liabilities
|
3,842.24 | 681.04 | 340.01 | 87.73 | 16,700.40 |
Assets ($ Mln)
| Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smart Sand (SND) | Smith-Midland Corp (SMID) | Vulcan Materials Company (Holding Company) (VMC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,891.36 | 225.73 | 251.87 | 38.98 | 14,132.50 |
|
Current Assets
|
950.89 | 455.32 | 88.14 | 48.75 | 2,567.90 |
|
Total Assets
|
3,842.24 | 681.04 | 340.01 | 87.73 | 16,676.60 |
|
Total Debt*
|
1,796.78 | 4.01 | 36.18 | 4.54 | 5,407.30 |
|
Net Current Assets
|
690.73 | 431.68 | 38.20 | 34.42 | 1,611.80 |
Cashflow ($ Mln)
| Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smart Sand (SND) | Smith-Midland Corp (SMID) | Vulcan Materials Company (Holding Company) (VMC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
614.17 | 164.97 | 44.12 | 14.30 | 1,813.00 |
|
Cash Flow from Investing Activities
|
-431.74 | -62.48 | -10.86 | -9.32 | -529.20 |
|
Cash from Financing Activities
|
95.09 | -9.39 | -12.26 | -0.65 | -1,695.20 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smart Sand (SND) | Smith-Midland Corp (SMID) | Vulcan Materials Company (Holding Company) (VMC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.12 | 23.61 | 0.48 | 23.64 | 7.75 |
|
ROE (%)
|
28.91 | 23.80 | 0.56 | 26.04 | 12.99 |
|
ROA (%)
|
11.93 | 21.94 | 0.39 | 16.06 | 6.40 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
18.36 | 36.03 | 0.41 | 13.38 | 13.63 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smart Sand (SND) | Smith-Midland Corp (SMID) | Vulcan Materials Company (Holding Company) (VMC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.02 | 0.17 | 0.06 | 0.19 | 0.07 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-8.55 | 23.37 | -55.05 | 62.94 | 18.54 |
|
EPS Growth (%)
|
-0.02 | 0.23 | -0.55 | 0.63 | 0.20 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smart Sand (SND) | Smith-Midland Corp (SMID) | Vulcan Materials Company (Holding Company) (VMC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.07 | 25.63 | 117.73 | 15.42 | 34.81 |
|
Price / Book Value
|
4.04 | 5.46 | 0.66 | 3.55 | 4.41 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
9.76 | 15.67 | 6.67 | 9.21 | 16.69 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smart Sand (SND) | Smith-Midland Corp (SMID) | Vulcan Materials Company (Holding Company) (VMC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.22 | 0.01 | 0.15 | 0.08 | 0.63 |
|
Short term debt to equity ratio
|
0.01 | 0.00 | 0.05 | 0.01 | 0.00 |
|
Current Ratio
|
3.66 | 19.27 | 1.76 | 3.40 | 2.69 |
|
Quick Ratio
|
2.09 | 17.96 | 1.14 | 2.92 | 1.97 |
|
Interest Coverage
|
10.16 | -- | -2.80 | 76.67 | 3.92 |
Operating Efficiency Ratios
| Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smart Sand (SND) | Smith-Midland Corp (SMID) | Vulcan Materials Company (Holding Company) (VMC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.23 | 12.86 | 9.24 | 30.39 | 11.19 |
|
Asset Turnover
|
0.65 | 0.61 | 0.97 | 1.20 | 0.47 |
|
Receivable days
|
36.27 | 45.04 | 42.89 | 96.10 | 40.98 |
|
Inventory Days
|
90.82 | 56.12 | 34.79 | 36.86 | 43.14 |
|
Payable days
|
29.64 | 22.35 | 16.37 | 27.70 | 26.78 |
|
Cash Conversion Cycle
|
97.44 | 78.81 | 61.31 | 105.26 | 57.34 |