Market cap
$5,938 Mln
Revenue (TTM)
$2,325 Mln
P/E Ratio
15.3
P/B Ratio
4
Div. Yield
0.5 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,324.93
|
2,308.66
|
2,260.51
|
2,259.30
|
2,148.07
|
1,861.52
|
|||||
|
Cost of Revenue
|
1,696.75
|
1,656.12
|
1,587.37
|
1,573.98
|
1,508.80
|
1,341.91
|
|||||
|
Gross Profit
|
628.19
|
652.54
|
673.14
|
685.32
|
639.27
|
519.61
|
|||||
|
Operating Expenses
|
91.07
|
91.65
|
73.94
|
59.80
|
53.63
|
46.80
|
|||||
|
Operating Profit (EBIT)
|
537.10
|
560.87
|
599.20
|
625.53
|
585.64
|
472.81
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
38.13
|
41.56
|
|||||
|
Profit before Tax
|
515.80
|
541.98
|
591.49
|
617.94
|
588.59
|
475.09
|
|||||
|
Provision for Tax
|
113.23
|
118.17
|
128.07
|
140.30
|
127.05
|
100.85
|
|||||
|
Profit after Tax (Net Income)
|
402.57
|
423.81
|
463.42
|
477.64
|
461.54
|
374.25
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
240.29
|
--
|
463.42
|
477.64
|
461.54
|
374.25
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,486.93
|
1,474.83
|
1,456.70
|
1,308.54
|
1,185.69
|
1,133.56
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2,133.63
|
2,107.26
|
1,562.88
|
1,399.08
|
1,382.42
|
1,238.55
|
|||||
|
Current Liabilities
|
287.60
|
260.16
|
245.00
|
239.41
|
212.89
|
207.55
|
|||||
|
Total Liabilities
|
4,195.77
|
3,842.24
|
3,264.59
|
2,947.02
|
2,781.00
|
2,579.65
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,978.81
|
2,891.36
|
2,595.93
|
2,319.33
|
2,259.50
|
2,136.93
|
|||||
|
Current Assets
|
929.36
|
950.89
|
668.66
|
627.69
|
521.50
|
442.73
|
|||||
|
Total Assets
|
4,195.77
|
3,842.24
|
3,264.59
|
2,947.02
|
2,781.00
|
2,579.65
|
|||||
|
Total Debt*
|
1,795.41
|
1,796.78
|
1,275.95
|
1,120.24
|
1,119.98
|
974.60
|
|||||
|
Net Current Assets
|
641.76
|
690.73
|
423.65
|
388.28
|
308.61
|
235.18
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
614.17
|
548.55
|
563.94
|
541.73
|
517.17
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-431.74
|
-370.13
|
-175.36
|
-268.59
|
-74.12
|
|||||
|
Cash from Financing Activities
|
--
|
95.09
|
-192.94
|
-368.90
|
-277.31
|
-692.15
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-4.17
|
-249.10
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
12.58
|
13.46
|
13.77
|
13.89
|
12.82
|
9.55
|
|||||
|
Cash EPS ($)
|
12.62
|
18.70
|
18.50
|
18.24
|
16.66
|
12.83
|
|||||
|
Adjusted Book Value ($)
|
48.27
|
46.85
|
43.29
|
38.05
|
32.92
|
28.91
|
|||||
|
Dividend per Share ($)
|
0.51
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
19.51
|
16.30
|
16.40
|
15.04
|
13.19
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
6.27
|
10.50
|
12.90
|
11.98
|
11.30
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.12
|
17.96
|
20.18
|
20.91
|
16.57
|
|||||
|
ROE (%)
|
27.01
|
28.91
|
33.52
|
38.30
|
39.80
|
30.03
|
|||||
|
ROA (%)
|
10.24
|
11.93
|
14.92
|
16.68
|
17.22
|
13.81
|
|||||
|
EBIT Margin (%)
|
24.79
|
25.97
|
28.03
|
29.27
|
29.06
|
27.18
|
|||||
|
Net Margin (%)
|
17.32
|
18.36
|
20.50
|
21.14
|
21.11
|
19.67
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.68
|
0.02
|
0.00
|
0.05
|
0.15
|
0.15
|
|||||
|
EBIT Growth (%)
|
-7.28
|
-5.41
|
-4.16
|
5.94
|
23.36
|
7.98
|
|||||
|
Net Profit Growth (%)
|
-11.12
|
-8.55
|
-2.98
|
3.49
|
23.32
|
10.25
|
|||||
|
EPS Growth (%)
|
-7.17
|
-0.02
|
-0.01
|
0.08
|
0.34
|
0.19
|
|||||
|
Book Value Growth (%)
|
5.19
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
15.34
|
14.07
|
16.11
|
19.57
|
11.45
|
13.45
|
|||||
|
Price / Book Value
|
3.95
|
4.04
|
5.13
|
7.14
|
4.46
|
4.44
|
|||||
|
Dividend Yield (%)
|
0.51
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
10.09
|
9.76
|
11.00
|
12.86
|
8.38
|
9.43
|
|||||
|
Close Price ($)
|
225.00
|
189.45
|
221.93
|
271.75
|
146.75
|
128.36
|
|||||
|
High Price ($)
|
245.37
|
243.64
|
321.93
|
272.72
|
152.15
|
169.15
|
|||||
|
Low Price ($)
|
171.99
|
171.99
|
205.44
|
135.17
|
101.98
|
125.47
|
|||||
|
Market Cap ($ Cr)
|
5,938.13
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.17
|
1.22
|
0.88
|
0.86
|
0.94
|
0.86
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
3.23
|
3.66
|
2.73
|
2.62
|
2.45
|
2.13
|
|||||
|
Quick Ratio
|
1.91
|
2.09
|
1.03
|
1.06
|
1.08
|
0.99
|
|||||
|
Interest Coverage
|
9.11
|
10.16
|
15.00
|
15.27
|
17.54
|
16.37
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.91
|
10.23
|
9.84
|
9.42
|
9.84
|
9.86
|
|||||
|
Asset Turnover
|
0.59
|
0.65
|
0.73
|
0.79
|
0.80
|
0.69
|
|||||
|
Receivable days
|
--
|
36.27
|
35.16
|
34.29
|
33.56
|
32.71
|
|||||
|
Inventory Days
|
--
|
90.82
|
90.78
|
77.25
|
63.97
|
64.29
|
|||||
|
Payable days
|
--
|
29.64
|
29.58
|
27.57
|
27.12
|
26.93
|
|||||
|
Cash Conversion Cycle
|
--
|
97.44
|
96.37
|
83.98
|
70.42
|
70.08
|