Market cap
$9,066 Mln
Revenue (TTM)
$796 Mln
P/E Ratio
35
P/B Ratio
6.4
Div. Yield
0 %
| Rambus (RMBS) | United Microelectronics Corporation (NEW) - ADR | Intel (INTC) | Texas Instruments (TXN) | Monolithic Power Systems (MPWR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
9,066 | 45,241 | 349,514 | 275,042 | 59,543 |
Revenue ($ Mln) |
796 | 265,778 | 59,892 | 20,766 | 3,738 |
Net Profit ($ Mln) |
265.87 | 84,866.60 | -12,032.00 | 7,113.00 | 891.73 |
Net Margin (%) |
33.40 | 31.93 | -20.09 | 34.25 | 23.85 |
RoE (%) |
18.92 | 19.38 | -10.54 | 39.56 | 24.06 |
Price to Earnings |
34.98 | 17.02 | -- | 39.02 | 73.70 |
Price-To-Book |
6.40 | 3.26 | 3.04 | 14.34 | 15.83 |
Income Statement ($ Mln)
| Rambus (RMBS) | United Microelectronics Corporation (NEW) - ADR | Intel (INTC) | Texas Instruments (TXN) | Monolithic Power Systems (MPWR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
796.11 | 265,778.43 | 59,892.00 | 20,766.00 | 3,738.39 |
|
Cost of Revenue
|
166.09 | 181,488.07 | 35,812.00 | 8,256.00 | 1,672.45 |
|
Gross Profit
|
537.56 | 68,906.50 | 18,375.00 | 10,083.00 | 1,539.74 |
|
Operating Expenses
|
341.05 | 27,334.03 | 22,163.00 | 4,045.00 | 963.27 |
|
Operating Profit (EBIT)
|
288.97 | 56,955.18 | 1,917.00 | 8,465.00 | 1,102.67 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
315.86 | 97,233.00 | -10,445.00 | 8,129.00 | 1,145.31 |
|
Provision for Tax
|
49.99 | 12,513.03 | 1,497.00 | 1,016.00 | 253.58 |
|
Profit after Tax (Net Income)
|
265.87 | 84,866.60 | -12,032.00 | 7,113.00 | 891.73 |
|
Minority Interest
|
0.00 | 191.06 | 110.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 10,055.00 | -591.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Rambus (RMBS) | United Microelectronics Corporation (NEW) - ADR | Intel (INTC) | Texas Instruments (TXN) | Monolithic Power Systems (MPWR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,417.73 | 470,916.77 | 114,914.00 | 19,185.00 | 3,733.74 |
|
Minority Interest
|
0.00 | 191.06 | 110.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
28.41 | 131,937.47 | 59,622.00 | 14,637.00 | 298.19 |
|
Current Liabilities
|
112.10 | 72,968.19 | 37,396.00 | 3,017.00 | 640.65 |
|
Total Liabilities
|
1,529.55 | 578,996.01 | 211,429.00 | 34,585.00 | 4,194.20 |
Assets ($ Mln)
| Rambus (RMBS) | United Microelectronics Corporation (NEW) - ADR | Intel (INTC) | Texas Instruments (TXN) | Monolithic Power Systems (MPWR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
506.80 | 436,887.35 | 146,000.00 | 19,959.00 | 2,300.81 |
|
Current Assets
|
1,051.43 | 238,898.32 | 82,574.00 | 16,880.00 | 2,371.77 |
|
Total Assets
|
1,529.55 | 578,996.01 | 211,429.00 | 34,585.00 | 4,194.20 |
|
Total Debt*
|
20.22 | 70,389.80 | 50,134.00 | 13,555.00 | 0.00 |
|
Net Current Assets
|
939.34 | 165,930.13 | 0.00 | 13,863.00 | 0.00 |
Cashflow ($ Mln)
| Rambus (RMBS) | United Microelectronics Corporation (NEW) - ADR | Intel (INTC) | Texas Instruments (TXN) | Monolithic Power Systems (MPWR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
360.02 | 100,410.89 | 9,697.00 | 7,153.00 | 838.20 |
|
Cash Flow from Investing Activities
|
-223.11 | -53,445.09 | -14,821.00 | -1,439.00 | -157.27 |
|
Cash from Financing Activities
|
-54.41 | -39,418.69 | 11,587.00 | -5,689.00 | -285.86 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Rambus (RMBS) | United Microelectronics Corporation (NEW) - ADR | Intel (INTC) | Texas Instruments (TXN) | Monolithic Power Systems (MPWR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.01 | 9.22 | -0.17 | 15.72 | 18.34 |
|
ROE (%)
|
18.92 | 19.38 | -10.54 | 39.56 | 24.06 |
|
ROA (%)
|
16.87 | 12.24 | -4.39 | 18.24 | 15.25 |
|
EBIT Margin (%)
|
39.82 | 30.08 | -15.46 | 41.86 | 20.83 |
|
Net Margin (%)
|
33.40 | 31.93 | -20.09 | 34.25 | 23.85 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Rambus (RMBS) | United Microelectronics Corporation (NEW) - ADR | Intel (INTC) | Texas Instruments (TXN) | Monolithic Power Systems (MPWR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.34 | 12.56 | 12.08 | 20.27 | 40.49 |
|
EBIT Growth (%)
|
18.10 | 69.28 | -423.67 | 39.56 | 7.26 |
|
Net Profit Growth (%)
|
16.19 | 111.33 | -6,176.77 | 41.05 | -52.95 |
|
EPS Growth (%)
|
15.47 | 277.25 | -22,632.78 | 40.63 | -53.73 |
|
Book Value Growth (%)
|
10.21 | 560.38 | -7.77 | 14.51 | 2.22 |
Valuation Ratios
| Rambus (RMBS) | United Microelectronics Corporation (NEW) - ADR | Intel (INTC) | Texas Instruments (TXN) | Monolithic Power Systems (MPWR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
43.75 | 0.49 | -671.11 | 31.67 | 72.35 |
|
Price / Book Value
|
7.39 | 0.05 | 1.57 | 9.73 | 12.62 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
28.79 | -0.45 | 13.12 | 20.47 | 52.93 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Rambus (RMBS) | United Microelectronics Corporation (NEW) - ADR | Intel (INTC) | Texas Instruments (TXN) | Monolithic Power Systems (MPWR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.13 | 0.00 | 0.67 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.01 | 0.03 | 0.03 | 0.00 |
|
Current Ratio
|
9.38 | 3.27 | 2.21 | 5.59 | 3.70 |
|
Quick Ratio
|
8.60 | 2.75 | 1.86 | 4.05 | 2.51 |
|
Interest Coverage
|
268.68 | 68.41 | -7.76 | 15.41 | -- |
Operating Efficiency Ratios
| Rambus (RMBS) | United Microelectronics Corporation (NEW) - ADR | Intel (INTC) | Texas Instruments (TXN) | Monolithic Power Systems (MPWR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.22 | 16.83 | 6.83 | 12.62 | 12.35 |
|
Asset Turnover
|
0.51 | 0.38 | 0.22 | 0.53 | 0.64 |
|
Receivable days
|
80.15 | 53.97 | 25.28 | 38.03 | 35.87 |
|
Inventory Days
|
95.28 | 79.06 | 126.15 | 224.25 | 143.72 |
|
Payable days
|
58.46 | 18.20 | 118.85 | 37.88 | 35.16 |
|
Cash Conversion Cycle
|
116.98 | 114.84 | 32.58 | 224.40 | 144.43 |