Market cap
$884 Mln
Revenue (TTM)
$2,082 Mln
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
0 %
| Beazer Homes USA (BZH) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | M/I Homes (MHO) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
884 | 4,883 | 4,672 | 4,371 | 3,852 |
Revenue ($ Mln) |
2,082 | 2,673 | 5,455 | 2,298 | 4,263 |
Net Profit ($ Mln) |
-7.72 | 191.37 | 329.27 | 181.18 | 317.36 |
Net Margin (%) |
-0.37 | 7.16 | 6.04 | 7.89 | 7.44 |
RoE (%) |
-0.66 | 11.63 | 6.42 | 16.47 | 9.93 |
Price to Earnings |
-- | 27.09 | 14.78 | 24.73 | 12.79 |
Price-To-Book |
0.77 | 3.20 | 0.92 | 3.95 | 1.17 |
Income Statement ($ Mln)
| Beazer Homes USA (BZH) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | M/I Homes (MHO) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,081.54 | 2,672.56 | 5,454.74 | 2,297.61 | 4,263.06 |
|
Cost of Revenue
|
1,825.06 | 1,978.80 | 4,415.45 | 1,765.64 | 3,344.51 |
|
Gross Profit
|
337.51 | 649.67 | 1,153.64 | 465.59 | 1,017.20 |
|
Operating Expenses
|
293.85 | 460.24 | 575.50 | 311.01 | 518.57 |
|
Operating Profit (EBIT)
|
-37.37 | 233.52 | 455.79 | 220.97 | 399.98 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-34.08 | 254.78 | 424.47 | 235.19 | 414.11 |
|
Provision for Tax
|
-26.36 | 56.07 | 95.20 | 54.01 | 96.75 |
|
Profit after Tax (Net Income)
|
-7.72 | 191.37 | 329.27 | 181.18 | 317.36 |
|
Minority Interest
|
0.00 | -7.35 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
-2.59 | 112.54 | 183.33 | 0.00 | 170.46 |
Liabilities ($ Mln)
| Beazer Homes USA (BZH) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | M/I Homes (MHO) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,146.99 | 1,572.57 | 5,057.94 | 1,110.40 | 3,227.42 |
|
Minority Interest
|
0.00 | -7.35 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1,435.48 | 103.88 | 1,847.38 | 55.39 | 1,384.13 |
|
Current Liabilities
|
177.34 | 471.10 | 649.62 | 375.66 | 244.49 |
|
Total Liabilities
|
2,609.71 | 2,110.41 | 7,652.60 | 1,406.65 | 4,777.13 |
Assets ($ Mln)
| Beazer Homes USA (BZH) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | M/I Homes (MHO) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
308.29 | 857.65 | 382.61 | 704.25 | 161.02 |
|
Current Assets
|
2,596.46 | 1,289.92 | 7,172.32 | 837.20 | 962.90 |
|
Total Assets
|
2,609.71 | 2,110.41 | 7,622.29 | 1,406.65 | 4,777.13 |
|
Total Debt*
|
1,435.48 | 123.17 | 1,847.38 | 39.79 | 1,003.04 |
|
Net Current Assets
|
2,360.51 | 818.81 | 6,678.38 | 0.00 | 4,189.25 |
Cashflow ($ Mln)
| Beazer Homes USA (BZH) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | M/I Homes (MHO) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
31.98 | 240.86 | 118.29 | 178.50 | 130.34 |
|
Cash Flow from Investing Activities
|
-19.66 | -46.16 | -57.70 | -23.96 | -59.74 |
|
Cash from Financing Activities
|
-36.36 | -73.04 | 63.01 | -147.95 | -202.98 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Beazer Homes USA (BZH) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | M/I Homes (MHO) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.99 | 12.08 | 6.65 | 15.70 | 9.79 |
|
ROE (%)
|
-0.66 | 11.63 | 6.42 | 16.47 | 9.93 |
|
ROA (%)
|
-0.25 | 7.31 | 4.02 | 8.80 | 9.48 |
|
EBIT Margin (%)
|
-1.64 | 9.81 | 8.81 | 10.14 | 9.07 |
|
Net Margin (%)
|
-0.37 | 7.16 | 6.04 | 7.89 | 7.44 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Beazer Homes USA (BZH) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | M/I Homes (MHO) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-12.75 | 4.52 | -12.25 | 9.69 | -4.87 |
|
EBIT Growth (%)
|
-140.43 | -9.11 | -41.71 | 0.00 | -41.91 |
|
Net Profit Growth (%)
|
-111.42 | -11.94 | -48.42 | -3.76 | -37.94 |
|
EPS Growth (%)
|
-113.48 | -9.07 | -45.34 | -0.64 | -34.74 |
|
Book Value Growth (%)
|
4.66 | 4.27 | 3.36 | 7.72 | 10.63 |
Valuation Ratios
| Beazer Homes USA (BZH) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | M/I Homes (MHO) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.80 | 27.73 | 10.14 | 24.67 | 8.51 |
|
Price / Book Value
|
0.58 | 3.56 | 0.88 | 3.96 | 1.08 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
26.03 | 16.28 | 9.36 | 16.85 | 6.76 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Beazer Homes USA (BZH) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | M/I Homes (MHO) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.23 | 0.01 | 0.37 | 0.00 | 0.29 |
|
Short term debt to equity ratio
|
0.00 | 0.07 | 0.00 | 0.01 | 0.00 |
|
Current Ratio
|
14.64 | 2.74 | 11.04 | 2.23 | 3.94 |
|
Quick Ratio
|
1.28 | 1.97 | 1.71 | 1.41 | 3.01 |
|
Interest Coverage
|
-- | 33.29 | 101.18 | 222.67 | 6.16 |
Operating Efficiency Ratios
| Beazer Homes USA (BZH) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | M/I Homes (MHO) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.64 | 3.55 | 5.57 | 7.85 | 0.00 |
|
Asset Turnover
|
0.68 | 1.02 | 0.67 | 1.12 | 1.27 |
|
Receivable days
|
11.06 | 10.94 | 17.56 | 29.83 | -- |
|
Inventory Days
|
365.43 | 67.66 | 456.38 | 58.21 | 343.77 |
|
Payable days
|
27.64 | 11.55 | 16.09 | 8.33 | 20.40 |
|
Cash Conversion Cycle
|
348.84 | 67.05 | 457.85 | 79.71 | -- |