Clarus Corp (CLAR) Peer Comparison

$3.80

$0.04 (1.06%)

As on 28-Aug-2026 16:00EDT

Market cap

$145 Mln

Revenue (TTM)

$253 Mln

P/E Ratio

--

P/B Ratio

0.7

Div. Yield

2.7 %

Edit

	Clarus Corp (CLAR)	Brunswick (BC)	Acushnet Holdings (GOLF)	YETI Holdings (YETI)	Peloton Interactive Inc. Class A (PTON)
Market cap ($ Mln)	145	5,252	5,213	3,212	2,392
Revenue ($ Mln)	253	5,630	2,708	1,936	2,446
Net Profit ($ Mln)	-31.46	-86.00	219.86	178.80	63.20
Net Margin (%)	-12.42	-1.53	8.12	9.24	2.58
RoE (%)	-15.95	-5.33	25.78	28.39	-22.84
Price to Earnings	--	--	24.32	19.30	38.93
Price-To-Book	0.72	3.15	5.66	5.28	100.18

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Clarus Corp (CLAR)	Brunswick (BC)	Acushnet Holdings (GOLF)	YETI Holdings (YETI)	Peloton Interactive Inc. Class A (PTON)
Operating Revenue	253.37	5,629.90	2,707.81	1,935.76	2,445.90
Cost of Revenue	163.26	4,202.90	1,378.69	789.63	1,159.30
Gross Profit	82.98	1,332.20	1,209.35	1,072.68	1,268.30
Operating Expenses	101.49	1,107.20	938.00	910.31	1,100.30
Operating Profit (EBIT)	-11.37	319.80	368.97	235.82	186.20
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-40.11	-105.80	294.52	235.38	63.10
Provision for Tax	-8.66	-19.30	74.98	56.59	-0.10
Profit after Tax (Net Income)	-31.46	-86.00	219.86	178.80	63.20
Minority Interest	0.00	0.00	0.32	0.00	0.00
Consolidated Profit	0.00	-216.80	0.00	0.00	0.00

Liabilities ($ Mln)

	Clarus Corp (CLAR)	Brunswick (BC)	Acushnet Holdings (GOLF)	YETI Holdings (YETI)	Peloton Interactive Inc. Class A (PTON)
Shareholder's Funds	198.07	1,601.50	924.37	609.50	-139.70
Minority Interest	0.00	0.00	0.32	0.00	0.00
Non-Current Liabilities	17.73	2,242.60	1,152.00	282.62	1,670.60
Current Liabilities	39.02	1,661.10	497.77	409.59	525.00
Total Liabilities	249.03	5,312.20	2,342.70	1,300.08	2,125.30

Assets ($ Mln)

	Clarus Corp (CLAR)	Brunswick (BC)	Acushnet Holdings (GOLF)	YETI Holdings (YETI)	Peloton Interactive Inc. Class A (PTON)
Non-Current Assets	81.28	2,065.40	1,306.69	584.69	566.40
Current Assets	173.56	2,065.20	1,269.38	717.03	1,489.40
Total Assets	249.03	5,312.20	2,342.70	1,300.08	2,125.30
Total Debt*	17.15	2,246.70	960.07	253.03	1,709.30
Net Current Assets	134.53	682.20	771.62	0.00	964.40

Cashflow ($ Mln)

	Clarus Corp (CLAR)	Brunswick (BC)	Acushnet Holdings (GOLF)	YETI Holdings (YETI)	Peloton Interactive Inc. Class A (PTON)
Cash From Operating Activities	-4.75	562.10	194.37	254.74	333.00
Cash Flow from Investing Activities	2.77	-141.60	-74.34	-101.84	-5.10
Cash from Financing Activities	-5.88	-441.30	-124.82	-321.39	1.70
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Clarus Corp (CLAR)	Brunswick (BC)	Acushnet Holdings (GOLF)	YETI Holdings (YETI)	Peloton Interactive Inc. Class A (PTON)
ROCE (%)	-20.31	-3.25	11.14	18.47	-7.62
ROE (%)	-15.95	-5.33	25.78	28.39	25.49
ROA (%)	-10.16	-1.24	0.01	9.79	2.29
EBIT Margin (%)	-16.45	-0.08	14.79	12.27	7.64
Net Margin (%)	-12.42	-1.53	8.12	9.24	2.58
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Clarus Corp (CLAR)	Brunswick (BC)	Acushnet Holdings (GOLF)	YETI Holdings (YETI)	Peloton Interactive Inc. Class A (PTON)
Revenue Growth (%)	-0.33	10.46	8.77	6.24	-1.80
EBIT Growth (%)	-71.92	-102.07	24.83	1.23	342.89
Net Profit Growth (%)	61.80	-306.73	-4.43	0.90	153.11
EPS Growth (%)	61.91	-306.96	-1.94	9.61	138.49
Book Value Growth (%)	-11.94	-72.02	-99.88	-16.38	73.93

Valuation Ratios

	Clarus Corp (CLAR)	Brunswick (BC)	Acushnet Holdings (GOLF)	YETI Holdings (YETI)	Peloton Interactive Inc. Class A (PTON)
Price / Earnings	-2.76	-35.52	25.34	20.89	-23.48
Price / Book Value	0.72	3.00	6.10	5.31	100.18
Dividend Yield (%)	2.66	--	--	--	0.00
EV/EBITDA	-4.08	26.18	16.38	12.71	17.16
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Clarus Corp (CLAR)	Brunswick (BC)	Acushnet Holdings (GOLF)	YETI Holdings (YETI)	Peloton Interactive Inc. Class A (PTON)
Debt to Equity	0.00	1.13	1.01	0.00	-9.23
Short term debt to equity ratio	0.01	0.18	0.03	0.03	-0.52
Current Ratio	4.45	1.24	2.55	1.75	2.84
Quick Ratio	2.09	0.51	1.48	0.87	2.68
Interest Coverage	--	-0.04	6.39	109.82	1.51

Operating Efficiency Ratios

	Clarus Corp (CLAR)	Brunswick (BC)	Acushnet Holdings (GOLF)	YETI Holdings (YETI)	Peloton Interactive Inc. Class A (PTON)
Debtors to sales (%)	17.58	9.93	18.07	9.03	3.37
Asset Turnover	0.82	0.81	0.00	1.06	0.89
Receivable days	66.24	32.41	31.11	25.57	15.02
Inventory Days	180.27	113.04	160.02	137.84	79.97
Payable days	30.30	34.81	41.52	68.55	22.72
Cash Conversion Cycle	216.21	110.64	149.62	94.86	72.26

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly