Market cap
$142 Mln
Revenue (TTM)
$253 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
2.8 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -9.34 | 1.65 | -0.33 | -10.05 | -2.60 |
| EBIT | 203.16 | 134.95 | -71.92 | 15.70 | -221.30 |
| Net Profit | 243.07 | 155.89 | 61.80 | 17.12 | -214.81 |
| EPS | 243.21 | 155.94 | 61.91 | 17.41 | -211.05 |
| Book Value | -- | -- | -16.03 | -13.44 | -4.12 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -12.72 | -8.53 | -16.45 | -22.80 | -8.77 |
| Net Margin
| -- | 9.97 | -12.42 | -- | -- |
| Return on equity
| -15.02 | -11.41 | -15.95 | -21.68 | -19.91 |
| Return on Capital
| -12.69 | -9.12 | -- | -20.31 | -15.43 |
| Return on Assets
| -10.80 | -7.76 | -10.16 | -17.14 | -13.25 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.06 | 0.07 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
--
|
-20.31
|
-15.43
|
-2.32
|
-14.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-15.95
Lower than Peers by 21.96
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
-15.95
|
-21.68
|
-19.91
|
-3.47
|
-21.07
|
|
Peer Median
|
6.01
|
--
|
--
|
--
|
--
|
ROA
-10.16
Lower than Peers by 12.07
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
-10.16
|
-17.14
|
-13.25
|
-2.00
|
-12.14
|
|
Peer Median
|
1.91
|
--
|
--
|
--
|
--
|
EBIT Margin
-16.45
Lower than Peers by 21.08
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
-16.45
|
-22.80
|
-8.77
|
-6.59
|
-3.45
|
|
Peer Median
|
4.63
|
--
|
--
|
--
|
--
|
Net Margin
-12.42
Lower than Peers by 14.76
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
-12.42
|
-18.59
|
-19.78
|
-3.55
|
-22.13
|
|
Peer Median
|
2.34
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-0.33
Higher than Peers by 3.75
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
-0.33
|
-0.05
|
-0.08
|
-0.09
|
0.19
|
|
Peer Median
|
-4.08
|
--
|
--
|
--
|
--
|
EBIT Growth
-71.92
Lower than Peers by 49.61
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
-71.92
|
-146.38
|
-22.88
|
-73.61
|
-289.84
|
|
Peer Median
|
-22.31
|
--
|
--
|
--
|
--
|
Net Profit Growth
61.80
Higher than Peers by 79.69
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
61.80
|
10.96
|
-415.35
|
85.46
|
-367.43
|
|
Peer Median
|
-17.89
|
--
|
--
|
--
|
--
|
EPS Growth
61.91
Higher than Peers by 62.29
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
61.91
|
0.11
|
-4.16
|
0.86
|
-3.81
|
|
Peer Median
|
-0.37
|
--
|
--
|
--
|
--
|
Book Value Growth
-11.94
Lower than Peers by 14.55
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
-11.94
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.61
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
--
|
0.06
|
0.07
|
0.47
|
0.53
|
|
Peer Median
|
0.26
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
0.01
|
0.02
|
0.02
|
0.42
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.45
Higher than Peers by 2.22
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
4.45
|
4.23
|
4.93
|
1.75
|
3.69
|
|
Peer Median
|
2.22
|
--
|
--
|
--
|
--
|
Quick Ratio
2.09
Higher than Peers by 0.85
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
2.09
|
2.18
|
2.65
|
1.22
|
2.03
|
|
Peer Median
|
1.24
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
--
|
--
|
--
|
-281.43
|
-1.38
|
|
Peer Median
|
4.78
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
17.58
Higher than Peers by 9.14
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
17.58
|
18.47
|
16.87
|
19.18
|
16.23
|
|
Peer Median
|
8.44
|
--
|
--
|
--
|
--
|
Asset Turnover
0.82
Lower than Peers by 0.06
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
0.82
|
0.92
|
0.67
|
0.56
|
0.55
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
--
|
66.24
|
68.71
|
67.70
|
68.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
--
|
180.27
|
184.74
|
192.80
|
210.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
--
|
30.30
|
33.92
|
43.38
|
50.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
--
|
216.21
|
219.54
|
217.12
|
228.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
--
|
-2.76
|
-3.30
|
-26.05
|
-4.16
|
|
Peer Median
|
33.57
|
--
|
--
|
--
|
--
|
Price / Book Value
0.70
Lower than Peers by 1.37
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
0.70
|
0.65
|
0.74
|
0.90
|
0.99
|
|
Peer Median
|
2.07
|
--
|
--
|
--
|
--
|
Dividend Yield
2.77
Higher than Peers by 0.63
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
2.77
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.14
|
--
|
--
|
--
|
--
|
EV/EBITDA
14.70
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
14.70
|
-2.33
|
-15.38
|
260.39
|
35.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
142
Higher than Peers by 27
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clarus Corp (CLAR)
|
142
|
--
|
--
|
--
|
--
|
|
Peer Median
|
115
|
--
|
--
|
--
|
--
|