Laureate Education (LAUR) Peer Comparison
$33.46
As on 06-Nov-2026 12:37EST
Market cap
$4,509 Mln
Revenue (TTM)
$1,915 Mln
P/E Ratio
12.3
P/B Ratio
3.9
Div. Yield
0 %
| Laureate Education (LAUR) | Graham Holdings Co (GHC) | Stride (LRN) | Service Corporation International (SCI) | |
|---|---|---|---|---|
Market cap ($ Mln) |
4,509 | 5,077 | 3,148 | 10,254 |
Revenue ($ Mln) |
1,915 | 5,116 | 2,537 | 4,419 |
Net Profit ($ Mln) |
388.33 | 494.04 | 334.31 | 652.09 |
Net Margin (%) |
20.28 | 9.66 | 13.18 | 14.76 |
RoE (%) |
35.16 | 10.28 | 20.18 | 41.27 |
Price to Earnings |
12.30 | 10.72 | 10.33 | 18.77 |
Price-To-Book |
3.89 | 1.08 | 1.99 | 6.66 |
Income Statement ($ Mln)
| Laureate Education (LAUR) | Graham Holdings Co (GHC) | Stride (LRN) | Service Corporation International (SCI) | |
|---|---|---|---|---|
|
Operating Revenue
|
1,914.96 | 5,115.55 | 2,536.58 | 4,418.53 |
|
Cost of Revenue
|
1,368.10 | 3,608.09 | 1,586.98 | 3,274.63 |
|
Gross Profit
|
482.18 | 1,357.48 | 943.92 | 1,140.07 |
|
Operating Expenses
|
52.34 | 1,200.91 | 483.54 | 138.73 |
|
Operating Profit (EBIT)
|
494.52 | 306.55 | 466.05 | 1,005.17 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
495.45 | 629.66 | 440.78 | 748.09 |
|
Provision for Tax
|
106.94 | 128.40 | 106.39 | 95.88 |
|
Profit after Tax (Net Income)
|
388.33 | 494.04 | 334.31 | 652.09 |
|
Minority Interest
|
0.02 | -7.21 | 0.00 | -0.24 |
|
Consolidated Profit
|
0.00 | 108.21 | 99.48 | 159.40 |
Liabilities ($ Mln)
| Laureate Education (LAUR) | Graham Holdings Co (GHC) | Stride (LRN) | Service Corporation International (SCI) | |
|---|---|---|---|---|
|
Shareholder's Funds
|
1,160.25 | 4,778.08 | 1,671.77 | 1,574.81 |
|
Minority Interest
|
0.02 | -7.21 | 0.00 | -0.24 |
|
Non-Current Liabilities
|
828.00 | 2,112.30 | 173.60 | 16,613.92 |
|
Current Liabilities
|
489.35 | 1,340.04 | 685.59 | 904.04 |
|
Total Liabilities
|
2,206.35 | 8,395.71 | 2,293.96 | 18,654.51 |
Assets ($ Mln)
| Laureate Education (LAUR) | Graham Holdings Co (GHC) | Stride (LRN) | Service Corporation International (SCI) | |
|---|---|---|---|---|
|
Non-Current Assets
|
2,130.13 | 5,932.68 | 776.55 | 18,732.43 |
|
Current Assets
|
347.48 | 2,357.32 | 1,754.41 | 360.82 |
|
Total Assets
|
2,206.35 | 8,395.71 | 2,293.96 | 18,654.51 |
|
Total Debt*
|
782.59 | 1,402.11 | 619.04 | 5,172.95 |
|
Net Current Assets
|
-141.88 | 1,017.28 | 1,068.82 | -543.22 |
Cashflow ($ Mln)
| Laureate Education (LAUR) | Graham Holdings Co (GHC) | Stride (LRN) | Service Corporation International (SCI) | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
366.19 | 339.54 | 432.82 | 942.80 |
|
Cash Flow from Investing Activities
|
-102.65 | -180.97 | -88.00 | -548.28 |
|
Cash from Financing Activities
|
-222.47 | -156.30 | -62.94 | -374.73 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- |
Ratios
Profitability Ratios
| Laureate Education (LAUR) | Graham Holdings Co (GHC) | Stride (LRN) | Service Corporation International (SCI) | |
|---|---|---|---|---|
|
ROCE (%)
|
18.23 | 4.89 | 15.42 | 8.11 |
|
ROE (%)
|
35.16 | 10.24 | 20.18 | 41.27 |
|
ROA (%)
|
14.01 | 5.15 | 11.54 | 3.33 |
|
EBIT Margin (%)
|
26.64 | 13.30 | 17.85 | 22.77 |
|
Net Margin (%)
|
20.28 | 9.66 | 13.18 | 14.76 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Laureate Education (LAUR) | Graham Holdings Co (GHC) | Stride (LRN) | Service Corporation International (SCI) | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
20.90 | 4.26 | 2.48 | 2.98 |
|
EBIT Growth (%)
|
38.15 | -43.42 | 6.92 | 3.65 |
|
Net Profit Growth (%)
|
90.63 | -32.54 | 5.84 | 21.98 |
|
EPS Growth (%)
|
98.68 | -32.05 | 10.34 | 26.67 |
|
Book Value Growth (%)
|
10.92 | 10.62 | 20.18 | 4.91 |
Valuation Ratios
| Laureate Education (LAUR) | Graham Holdings Co (GHC) | Stride (LRN) | Service Corporation International (SCI) | |
|---|---|---|---|---|
|
Price / Earnings
|
17.77 | 16.46 | 25.09 | 20.28 |
|
Price / Book Value
|
4.21 | 1.08 | 1.99 | 6.66 |
|
Dividend Yield (%)
|
-- | 0.60 | 0.00 | 1.81 |
|
EV/EBITDA
|
10.28 | 6.61 | 4.68 | 11.13 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- |
Solvency Ratios
| Laureate Education (LAUR) | Graham Holdings Co (GHC) | Stride (LRN) | Service Corporation International (SCI) | |
|---|---|---|---|---|
|
Debt to Equity
|
0.16 | 0.15 | 0.00 | 3.16 |
|
Short term debt to equity ratio
|
0.06 | 0.07 | 0.30 | 0.12 |
|
Current Ratio
|
0.71 | 1.76 | 2.56 | 0.40 |
|
Quick Ratio
|
0.71 | 1.49 | 2.53 | 0.36 |
|
Interest Coverage
|
34.73 | 13.42 | 38.97 | 3.90 |
Operating Efficiency Ratios
| Laureate Education (LAUR) | Graham Holdings Co (GHC) | Stride (LRN) | Service Corporation International (SCI) | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
6.15 | 11.16 | 33.70 | 2.33 |
|
Asset Turnover
|
0.69 | 0.53 | 0.88 | 0.23 |
|
Receivable days
|
25.34 | 41.43 | 78.39 | 8.41 |
|
Inventory Days
|
-- | 30.79 | 9.29 | 3.95 |
|
Payable days
|
13.84 | 17.51 | 10.61 | 25.20 |
|
Cash Conversion Cycle
|
-- | 54.71 | 77.06 | -12.83 |