Laureate Education (LAUR) Peer Comparison
$36.76
As on 04-Sep-2026 16:03EDT
Market cap
$5,064 Mln
Revenue (TTM)
$1,830 Mln
P/E Ratio
16.6
P/B Ratio
4.4
Div. Yield
0 %
| Laureate Education (LAUR) | Graham Holdings Co (GHC) | Grand Canyon Education (LOPE) | Stride (LRN) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
5,064 | 4,755 | 3,979 | 3,566 | 2,077 |
Revenue ($ Mln) |
1,830 | 5,068 | 1,142 | 2,518 | 859 |
Net Profit ($ Mln) |
321.60 | 541.86 | 224.21 | 338.19 | 177.12 |
Net Margin (%) |
17.57 | 10.69 | 19.63 | 13.43 | 20.63 |
RoE (%) |
27.62 | 11.17 | 31.66 | 21.74 | 17.66 |
Price to Earnings |
16.63 | 9.00 | 18.42 | 12.02 | 12.07 |
Price-To-Book |
4.37 | 0.98 | 5.94 | 2.22 | 2.00 |
Income Statement ($ Mln)
| Laureate Education (LAUR) | Graham Holdings Co (GHC) | Grand Canyon Education (LOPE) | Stride (LRN) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,830.10 | 5,068.37 | 1,142.07 | 2,518.08 | 858.61 |
|
Cost of Revenue
|
1,331.24 | 3,607.69 | 533.67 | 1,567.48 | 247.69 |
|
Gross Profit
|
482.18 | 1,357.48 | 588.36 | 943.92 | 606.93 |
|
Operating Expenses
|
52.00 | 1,166.50 | 291.27 | 499.83 | 450.93 |
|
Operating Profit (EBIT)
|
446.86 | 294.19 | 317.12 | 450.77 | 210.88 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
443.05 | 713.55 | 292.77 | 441.16 | 232.43 |
|
Provision for Tax
|
121.39 | 163.30 | 68.56 | 102.97 | 55.31 |
|
Profit after Tax (Net Income)
|
321.60 | 541.86 | 224.21 | 338.19 | 177.12 |
|
Minority Interest
|
0.13 | -8.39 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 230.38 | 0.00 | 168.28 | 0.00 |
Liabilities ($ Mln)
| Laureate Education (LAUR) | Graham Holdings Co (GHC) | Grand Canyon Education (LOPE) | Stride (LRN) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,141.38 | 4,761.58 | 669.51 | 1,632.33 | 1,033.41 |
|
Minority Interest
|
0.13 | -8.39 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
768.51 | 2,098.33 | 132.03 | 514.37 | 130.01 |
|
Current Liabilities
|
513.48 | 1,221.30 | 117.64 | 288.85 | 171.07 |
|
Total Liabilities
|
2,206.35 | 8,395.71 | 992.31 | 2,293.96 | 1,272.21 |
Assets ($ Mln)
| Laureate Education (LAUR) | Graham Holdings Co (GHC) | Grand Canyon Education (LOPE) | Stride (LRN) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,058.12 | 5,870.06 | 587.72 | 719.45 | 531.86 |
|
Current Assets
|
365.37 | 2,271.05 | 331.46 | 1,716.12 | 802.63 |
|
Total Assets
|
2,206.35 | 8,395.71 | 992.31 | 2,293.96 | 1,272.21 |
|
Total Debt*
|
733.99 | 1,338.63 | 104.21 | 545.98 | 56.60 |
|
Net Current Assets
|
-148.10 | 1,049.75 | 213.82 | 1,427.27 | 631.56 |
Cashflow ($ Mln)
| Laureate Education (LAUR) | Graham Holdings Co (GHC) | Grand Canyon Education (LOPE) | Stride (LRN) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
366.19 | 339.54 | 273.49 | 432.82 | 225.24 |
|
Cash Flow from Investing Activities
|
-102.65 | -180.97 | -221.59 | -88.00 | -53.64 |
|
Cash from Financing Activities
|
-222.47 | -156.30 | -264.76 | -62.94 | -171.07 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Laureate Education (LAUR) | Graham Holdings Co (GHC) | Grand Canyon Education (LOPE) | Stride (LRN) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.23 | 4.89 | 23.50 | 15.42 | 14.75 |
|
ROE (%)
|
27.62 | 11.17 | 31.66 | 21.27 | 17.66 |
|
ROA (%)
|
11.90 | 5.84 | 20.60 | 12.71 | 11.93 |
|
EBIT Margin (%)
|
24.89 | 15.10 | 25.13 | 17.99 | 27.61 |
|
Net Margin (%)
|
17.57 | 10.69 | 19.63 | 13.43 | 20.63 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Laureate Education (LAUR) | Graham Holdings Co (GHC) | Grand Canyon Education (LOPE) | Stride (LRN) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.89 | 4.83 | 6.97 | 4.69 | 11.68 |
|
EBIT Growth (%)
|
17.50 | -32.89 | -5.17 | 15.04 | 13.73 |
|
Net Profit Growth (%)
|
26.27 | -20.54 | -5.20 | 17.45 | 14.69 |
|
EPS Growth (%)
|
30.52 | -20.43 | 0.34 | 17.98 | 19.60 |
|
Book Value Growth (%)
|
13.16 | 11.04 | -7.66 | 15.99 | 10.37 |
Valuation Ratios
| Laureate Education (LAUR) | Graham Holdings Co (GHC) | Grand Canyon Education (LOPE) | Stride (LRN) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.77 | 16.46 | 21.24 | 25.09 | 11.92 |
|
Price / Book Value
|
4.21 | 1.00 | 6.15 | 4.88 | 1.96 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
10.28 | 7.00 | 14.05 | 13.36 | 5.16 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Laureate Education (LAUR) | Graham Holdings Co (GHC) | Grand Canyon Education (LOPE) | Stride (LRN) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.14 | 0.15 | 0.00 | 0.26 | 0.00 |
|
Short term debt to equity ratio
|
0.09 | 0.05 | 0.02 | 0.04 | 0.01 |
|
Current Ratio
|
0.71 | 1.86 | 2.82 | 5.94 | 4.69 |
|
Quick Ratio
|
0.71 | 1.59 | 2.82 | 5.81 | 4.68 |
|
Interest Coverage
|
36.57 | 14.68 | -- | 38.46 | 38.55 |
Operating Efficiency Ratios
| Laureate Education (LAUR) | Graham Holdings Co (GHC) | Grand Canyon Education (LOPE) | Stride (LRN) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.93 | 10.02 | 3.69 | 26.40 | 5.42 |
|
Asset Turnover
|
0.68 | 0.55 | 1.05 | 0.95 | 0.58 |
|
Receivable days
|
25.34 | 41.43 | 28.09 | 78.39 | 13.03 |
|
Inventory Days
|
-- | 30.79 | -- | 9.29 | 5.68 |
|
Payable days
|
13.84 | 17.51 | 18.01 | 10.61 | 20.67 |
|
Cash Conversion Cycle
|
-- | 54.71 | -- | 77.06 | -1.97 |