Market cap
$15,372 Mln
Revenue (TTM)
$2,198 Mln
P/E Ratio
156
P/B Ratio
2.7
Div. Yield
3.5 %
| Sun Communities (SUI) | American Homes 4 Rent of Beneficial Interest (AMH) | Equity Lifestyle Properties Inc (ELS) | Independence Realty Trust (IRT) | UMH Properties (UMH) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
15,372 | 14,074 | 13,113 | 4,019 | 1,406 |
Revenue ($ Mln) |
2,198 | 1,880 | 1,587 | 667 | 271 |
Net Profit ($ Mln) |
-863.20 | 478.52 | 401.83 | 43.48 | 31.33 |
Net Margin (%) |
-39.28 | 25.46 | 25.32 | 6.52 | 11.55 |
RoE (%) |
-13.37 | 5.99 | 22.29 | 1.25 | 3.52 |
Price to Earnings |
155.97 | 27.28 | 31.77 | 92.39 | 137.58 |
Price-To-Book |
2.70 | 1.81 | 7.26 | 1.17 | 2.54 |
Income Statement ($ Mln)
| Sun Communities (SUI) | American Homes 4 Rent of Beneficial Interest (AMH) | Equity Lifestyle Properties Inc (ELS) | Independence Realty Trust (IRT) | UMH Properties (UMH) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,197.50 | 1,879.85 | 1,586.72 | 666.83 | 271.36 |
|
Cost of Revenue
|
1,011.30 | 1,304.69 | 899.28 | 660.15 | 131.89 |
|
Gross Profit
|
213.50 | 62.82 | 576.30 | -98.05 | 10.10 |
|
Operating Expenses
|
633.70 | 99.59 | 120.25 | -106.97 | 91.00 |
|
Operating Profit (EBIT)
|
552.50 | 475.57 | 567.19 | 113.65 | 48.48 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
172.40 | 546.01 | 411.75 | 44.30 | 31.08 |
|
Provision for Tax
|
41.90 | 3.20 | -12.41 | 0.00 | 0.00 |
|
Profit after Tax (Net Income)
|
-863.20 | 478.52 | 401.83 | 43.48 | 31.33 |
|
Minority Interest
|
21.40 | -63.98 | -10.16 | -0.82 | 0.25 |
|
Consolidated Profit
|
130.40 | 222.86 | 197.59 | 40.16 | 3.71 |
Liabilities ($ Mln)
| Sun Communities (SUI) | American Homes 4 Rent of Beneficial Interest (AMH) | Equity Lifestyle Properties Inc (ELS) | Independence Realty Trust (IRT) | UMH Properties (UMH) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,519.40 | 6,807.58 | 1,758.17 | 3,359.17 | 890.36 |
|
Minority Interest
|
21.40 | -63.98 | -10.16 | -0.82 | 0.25 |
|
Non-Current Liabilities
|
4,128.00 | 5,149.18 | 3,766.65 | 2,521.44 | 789.31 |
|
Current Liabilities
|
533.10 | 511.97 | 217.42 | 83.56 | 28.06 |
|
Total Liabilities
|
12,522.90 | 13,242.12 | 5,745.39 | 6,021.75 | 1,699.04 |
Assets ($ Mln)
| Sun Communities (SUI) | American Homes 4 Rent of Beneficial Interest (AMH) | Equity Lifestyle Properties Inc (ELS) | Independence Realty Trust (IRT) | UMH Properties (UMH) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8,858.40 | 12,305.65 | 5,734.04 | 0.42 | 1,463.73 |
|
Current Assets
|
2,009.20 | 824.15 | 66.63 | 22.51 | 247.06 |
|
Total Assets
|
12,522.90 | 13,242.12 | 5,745.39 | 6,021.75 | 1,699.04 |
|
Total Debt*
|
4,052.20 | 5,149.18 | 3,312.74 | 2,443.38 | 789.31 |
|
Net Current Assets
|
1,047.20 | -546.71 | 0.00 | -880.88 | 190.32 |
Cashflow ($ Mln)
| Sun Communities (SUI) | American Homes 4 Rent of Beneficial Interest (AMH) | Equity Lifestyle Properties Inc (ELS) | Independence Realty Trust (IRT) | UMH Properties (UMH) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
864.20 | 864.33 | 571.15 | 282.15 | 81.97 |
|
Cash Flow from Investing Activities
|
4,925.80 | -328.17 | -277.08 | -142.91 | -209.20 |
|
Cash from Financing Activities
|
-5,219.40 | -655.69 | -292.51 | -135.07 | 99.34 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Sun Communities (SUI) | American Homes 4 Rent of Beneficial Interest (AMH) | Equity Lifestyle Properties Inc (ELS) | Independence Realty Trust (IRT) | UMH Properties (UMH) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.77 | 3.72 | 7.68 | 0.98 | 1.66 |
|
ROE (%)
|
-13.37 | 5.99 | 22.29 | 1.25 | 3.52 |
|
ROA (%)
|
-6.66 | 3.35 | 6.51 | 0.62 | 1.84 |
|
EBIT Margin (%)
|
17.76 | 36.65 | 26.21 | 19.12 | 17.87 |
|
Net Margin (%)
|
-39.28 | 25.46 | 25.32 | 6.52 | 11.55 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Sun Communities (SUI) | American Homes 4 Rent of Beneficial Interest (AMH) | Equity Lifestyle Properties Inc (ELS) | Independence Realty Trust (IRT) | UMH Properties (UMH) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-20.03 | 4.53 | 7.88 | 3.40 | 8.37 |
|
EBIT Growth (%)
|
88.46 | 41.80 | -19.80 | 3.75 | -13.47 |
|
Net Profit Growth (%)
|
-166.49 | 12.19 | 9.28 | 56.62 | 2.71 |
|
EPS Growth (%)
|
-165.06 | 13.13 | 8.65 | 48.66 | -3.43 |
|
Book Value Growth (%)
|
-26.04 | -2.79 | 1.54 | -2.58 | -5.36 |
Valuation Ratios
| Sun Communities (SUI) | American Homes 4 Rent of Beneficial Interest (AMH) | Equity Lifestyle Properties Inc (ELS) | Independence Realty Trust (IRT) | UMH Properties (UMH) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.11 | 26.23 | 31.38 | 75.32 | 51.07 |
|
Price / Book Value
|
2.16 | 1.69 | 6.91 | 1.23 | 1.49 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
24.06 | 14.05 | 25.45 | 17.09 | 16.48 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Sun Communities (SUI) | American Homes 4 Rent of Beneficial Interest (AMH) | Equity Lifestyle Properties Inc (ELS) | Independence Realty Trust (IRT) | UMH Properties (UMH) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.73 | 0.70 | 0.00 | 0.47 | 0.89 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
|
Current Ratio
|
3.77 | 1.61 | 0.31 | 0.27 | 8.80 |
|
Quick Ratio
|
3.63 | 1.61 | 0.31 | 0.27 | 7.32 |
|
Interest Coverage
|
2.12 | 3.67 | 3.98 | 1.53 | 1.88 |
Operating Efficiency Ratios
| Sun Communities (SUI) | American Homes 4 Rent of Beneficial Interest (AMH) | Equity Lifestyle Properties Inc (ELS) | Independence Realty Trust (IRT) | UMH Properties (UMH) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.63 | 2.41 | 1.95 | 0.00 | 40.72 |
|
Asset Turnover
|
0.17 | 0.13 | 0.26 | 0.10 | 0.16 |
|
Receivable days
|
72.10 | 9.01 | 17.18 | -- | 136.93 |
|
Inventory Days
|
23.80 | -- | -- | 45.09 | 56.13 |
|
Payable days
|
446.85 | 0.04 | 59.61 | 45.19 | 9.90 |
|
Cash Conversion Cycle
|
-350.95 | -- | -- | -- | 183.16 |