Market cap
$36 Mln
Revenue (TTM)
$581 Mln
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
| Century Casinos (CNTY) | Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | Red Rock Resorts Inc. Class A (RRR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
36 | 6,282 | 6,266 | 5,869 | 5,810 |
Revenue ($ Mln) |
581 | 1,367 | 2,992 | 4,098 | 2,005 |
Net Profit ($ Mln) |
-55.91 | 31.92 | 409.70 | 1,817.17 | 168.92 |
Net Margin (%) |
-9.62 | 2.33 | 13.69 | 44.34 | 8.43 |
RoE (%) |
-- | -15.44 | 34.66 | 71.34 | 8.99 |
Price to Earnings |
-- | 80.38 | 15.26 | 3.58 | 20.13 |
Price-To-Book |
1.17 | 16.07 | 4.50 | 2.35 | 20.18 |
Income Statement ($ Mln)
| Century Casinos (CNTY) | Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | Red Rock Resorts Inc. Class A (RRR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
580.95 | 1,366.94 | 2,991.90 | 4,098.17 | 2,004.93 |
|
Cost of Revenue
|
378.49 | 888.95 | 1,968.90 | 2,578.87 | 867.14 |
|
Gross Profit
|
195.53 | 392.76 | 982.60 | 1,724.49 | 1,057.77 |
|
Operating Expenses
|
145.95 | 340.81 | 859.80 | 720.06 | 583.07 |
|
Operating Profit (EBIT)
|
56.51 | 137.18 | 724.20 | 799.23 | 554.72 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-46.98 | 154.27 | 585.50 | 2,291.98 | 365.30 |
|
Provision for Tax
|
2.55 | 64.78 | 169.80 | 480.09 | 44.52 |
|
Profit after Tax (Net Income)
|
-55.91 | 31.92 | 409.70 | 1,817.17 | 168.92 |
|
Minority Interest
|
-6.38 | -57.58 | -2.30 | 5.29 | -151.86 |
|
Consolidated Profit
|
0.00 | 11.30 | 0.00 | 1,580.40 | 0.00 |
Liabilities ($ Mln)
| Century Casinos (CNTY) | Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | Red Rock Resorts Inc. Class A (RRR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-125.67 | 185.08 | 1,341.00 | 2,500.52 | 171.07 |
|
Minority Interest
|
-6.38 | -57.58 | -2.30 | 5.29 | -151.86 |
|
Non-Current Liabilities
|
1,063.12 | 253.64 | 4,771.00 | 3,563.50 | 3,657.80 |
|
Current Liabilities
|
77.63 | 200.76 | 1,359.00 | 623.37 | 415.52 |
|
Total Liabilities
|
1,147.27 | 658.51 | 7,484.50 | 6,574.69 | 4,167.07 |
Assets ($ Mln)
| Century Casinos (CNTY) | Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | Red Rock Resorts Inc. Class A (RRR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,012.56 | 368.52 | 7,037.00 | 6,201.80 | 4,084.00 |
|
Current Assets
|
92.65 | 424.76 | 484.00 | 482.40 | 281.19 |
|
Total Assets
|
1,147.27 | 658.51 | 7,484.50 | 6,574.69 | 4,167.07 |
|
Total Debt*
|
1,070.65 | 14.79 | 4,781.00 | 3,258.28 | 3,628.78 |
|
Net Current Assets
|
15.01 | 224.00 | -875.00 | -140.97 | -134.34 |
Cashflow ($ Mln)
| Century Casinos (CNTY) | Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | Red Rock Resorts Inc. Class A (RRR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
6.69 | 165.00 | 769.80 | 976.68 | 609.51 |
|
Cash Flow from Investing Activities
|
-22.26 | -37.02 | -471.50 | 1,042.82 | -251.36 |
|
Cash from Financing Activities
|
-15.37 | -37.36 | -262.50 | -1,982.29 | -380.07 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Century Casinos (CNTY) | Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | Red Rock Resorts Inc. Class A (RRR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-6.03 | 26.75 | 6.22 | 34.03 | 60.06 |
|
ROE (%)
|
114.80 | -15.44 | 34.66 | 71.34 | 8.99 |
|
ROA (%)
|
-4.52 | 3.76 | 4.81 | 25.07 | 3.70 |
|
EBIT Margin (%)
|
9.89 | 10.82 | 29.37 | 58.79 | 28.16 |
|
Net Margin (%)
|
-9.62 | 2.33 | 13.69 | 44.34 | 8.43 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Century Casinos (CNTY) | Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | Red Rock Resorts Inc. Class A (RRR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.08 | 34.29 | 5.73 | 1.75 | 0.86 |
|
EBIT Growth (%)
|
539.25 | 414.03 | 8.80 | 160.05 | -6.03 |
|
Net Profit Growth (%)
|
47.22 | 26.54 | -4.65 | 222.52 | -4.40 |
|
EPS Growth (%)
|
44.33 | 11.91 | -0.48 | 250.66 | 30.83 |
|
Book Value Growth (%)
|
-228.33 | 23.44 | 32.97 | 97.39 | 46.93 |
Valuation Ratios
| Century Casinos (CNTY) | Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | Red Rock Resorts Inc. Class A (RRR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-0.63 | 62.20 | 21.52 | 3.64 | 33.48 |
|
Price / Book Value
|
-0.40 | 14.07 | 8.09 | 2.57 | 30.22 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
18.81 | 60.35 | 12.23 | 3.25 | 7.75 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Century Casinos (CNTY) | Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | Red Rock Resorts Inc. Class A (RRR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-8.19 | 0.00 | 3.06 | 1.05 | 20.83 |
|
Short term debt to equity ratio
|
-0.11 | 0.02 | 0.50 | 0.05 | 0.18 |
|
Current Ratio
|
1.19 | 2.12 | 0.36 | 0.77 | 0.68 |
|
Quick Ratio
|
1.15 | 2.12 | 0.35 | 0.74 | 0.63 |
|
Interest Coverage
|
0.55 | 155.27 | 3.00 | 20.34 | 2.83 |
Operating Efficiency Ratios
| Century Casinos (CNTY) | Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | Red Rock Resorts Inc. Class A (RRR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.27 | 2.96 | 4.31 | 1.92 | 3.33 |
|
Asset Turnover
|
0.47 | 1.61 | 0.35 | 0.57 | 0.44 |
|
Receivable days
|
7.35 | 11.10 | 13.96 | 11.99 | 12.68 |
|
Inventory Days
|
3.47 | -- | 2.21 | 3.20 | 6.58 |
|
Payable days
|
17.87 | 16.59 | 34.26 | 21.80 | 10.24 |
|
Cash Conversion Cycle
|
-7.05 | -- | -18.09 | -6.61 | 9.02 |