Market cap
$33 Mln
Revenue (TTM)
$6 Mln
P/E Ratio
12.7
P/B Ratio
0.8
Div. Yield
2 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
7.19
|
6.14
|
5.59
|
5.81
|
5.20
|
5.34
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
--
|
--
|
--
|
--
|
5.20
|
5.34
|
|||||
|
Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
3.65
|
|||||
|
Operating Profit (EBIT)
|
--
|
--
|
--
|
--
|
2.60
|
2.63
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3.29
|
2.22
|
1.90
|
2.28
|
1.67
|
1.74
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
0.42
|
0.45
|
|||||
|
Profit after Tax (Net Income)
|
2.41
|
1.65
|
1.38
|
1.71
|
1.24
|
1.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
--
|
1.30
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
40.58
|
38.62
|
37.75
|
37.18
|
36.76
|
38.39
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
167.52
|
113.25
|
|||||
|
Current Liabilities
|
--
|
--
|
--
|
--
|
167.52
|
113.25
|
|||||
|
Total Liabilities
|
370.34
|
355.49
|
360.18
|
362.84
|
362.78
|
346.08
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
--
|
267.85
|
250.18
|
|||||
|
Current Assets
|
--
|
--
|
--
|
--
|
135.15
|
154.88
|
|||||
|
Total Assets
|
--
|
355.49
|
360.18
|
362.84
|
362.78
|
346.08
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
172.21
|
113.09
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.25
|
2.27
|
2.88
|
2.55
|
1.61
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
11.72
|
|||||
|
Cash from Financing Activities
|
--
|
-5.42
|
-5.90
|
-4.20
|
16.73
|
-13.28
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
0.05
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
0.65
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
0.68
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
19.19
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
0.80
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
0.73
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
6.09
|
4.31
|
3.68
|
1.39
|
0.69
|
1.05
|
|||||
|
ROE (%)
|
6.09
|
4.31
|
3.68
|
4.62
|
3.31
|
3.44
|
|||||
|
ROA (%)
|
0.66
|
0.46
|
0.38
|
0.47
|
0.35
|
0.37
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
50.01
|
49.31
|
|||||
|
Net Margin (%)
|
33.58
|
26.78
|
24.62
|
29.41
|
23.93
|
24.28
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.17
|
0.10
|
-0.04
|
0.12
|
-0.03
|
-0.24
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
--
|
--
|
-1.22
|
-63.52
|
|||||
|
Net Profit Growth (%)
|
46.69
|
19.46
|
-19.38
|
37.30
|
-4.01
|
-47.95
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
-0.48
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
25.23
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
0.85
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
--
|
--
|
--
|
14.13
|
-3.08
|
|||||
|
Close Price ($)
|
--
|
--
|
--
|
12.31
|
14.88
|
16.35
|
|||||
|
High Price ($)
|
--
|
--
|
--
|
14.95
|
16.60
|
16.79
|
|||||
|
Low Price ($)
|
--
|
--
|
--
|
12.30
|
13.54
|
13.00
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
4.68
|
2.95
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
4.55
|
2.95
|
|||||
|
Current Ratio
|
--
|
--
|
--
|
--
|
0.81
|
1.37
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
2.79
|
2.95
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
22.18
|
26.73
|
26.10
|
17.75
|
14.03
|
|||||
|
Asset Turnover
|
0.02
|
0.02
|
0.02
|
0.02
|
0.01
|
0.02
|
|||||
|
Receivable days
|
69.24
|
84.95
|
98.30
|
76.69
|
58.73
|
51.08
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|