Market cap
$625 Mln
Revenue (TTM)
$350 Mln
P/E Ratio
--
P/B Ratio
1.7
Div. Yield
4.2 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 115.92 | 4.96 | -30.20 | 2.87 | 21.14 |
| EBIT | 168.36 | 247.43 | -177.00 | -208.56 | -257.37 |
| Net Profit | 145.27 | 412.62 | -383.79 | -251.48 | -241.51 |
| EPS | 145.10 | 409.26 | -383.08 | -239.43 | -225.28 |
| Book Value | -- | -- | -11.96 | -2.49 | 31.81 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 20.10 | 27.17 | -25.79 | -5.10 | 29.97 |
| Net Margin
| -- | 31.23 | -31.11 | -- | -- |
| Return on equity
| 5.27 | 22.47 | -26.42 | -8.76 | 11.79 |
| Return on Capital
| 4.52 | 19.36 | -- | -7.07 | 9.88 |
| Return on Assets
| 3.09 | 11.80 | -9.97 | -4.43 | 6.50 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.29 | 0.20 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
--
|
-7.07
|
9.88
|
10.73
|
14.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-26.42
Lower than Peers by 39.14
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
-26.42
|
-8.76
|
11.79
|
12.77
|
17.00
|
|
Peer Median
|
12.73
|
--
|
--
|
--
|
--
|
ROA
-9.97
Lower than Peers by 16.06
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
-9.97
|
-4.43
|
6.50
|
7.19
|
9.28
|
|
Peer Median
|
6.09
|
--
|
--
|
--
|
--
|
EBIT Margin
-25.79
Lower than Peers by 50.79
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
-25.79
|
-5.10
|
29.97
|
35.43
|
35.38
|
|
Peer Median
|
25.00
|
--
|
--
|
--
|
--
|
Net Margin
-31.11
Lower than Peers by 47.83
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
-31.11
|
-11.52
|
12.06
|
13.26
|
16.93
|
|
Peer Median
|
16.73
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-30.20
Lower than Peers by 32.64
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
-30.20
|
-0.25
|
0.05
|
0.28
|
0.78
|
|
Peer Median
|
2.44
|
--
|
--
|
--
|
--
|
EBIT Growth
-177.00
Lower than Peers by 162.61
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
-177.00
|
-112.77
|
-10.98
|
28.63
|
56.73
|
|
Peer Median
|
-14.40
|
--
|
--
|
--
|
--
|
Net Profit Growth
-383.79
Lower than Peers by 365.11
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
-383.79
|
-171.64
|
-4.27
|
16.31
|
-36.59
|
|
Peer Median
|
-18.68
|
--
|
--
|
--
|
--
|
EPS Growth
-383.08
Lower than Peers by 362.29
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
-383.08
|
-1.71
|
-0.03
|
0.12
|
-0.63
|
|
Peer Median
|
-20.79
|
--
|
--
|
--
|
--
|
Book Value Growth
-26.14
Lower than Peers by 35.11
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
-26.14
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.97
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
--
|
0.29
|
0.20
|
0.19
|
0.19
|
|
Peer Median
|
0.37
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.17
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
0.17
|
--
|
0.03
|
0.03
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.44
Lower than Peers by 0.45
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
0.44
|
0.69
|
1.31
|
1.79
|
1.23
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Quick Ratio
0.44
Lower than Peers by 0.35
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
0.44
|
0.68
|
1.26
|
1.75
|
1.21
|
|
Peer Median
|
0.78
|
--
|
--
|
--
|
--
|
Interest Coverage
-16.68
Lower than Peers by 23.96
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
-16.68
|
-2.22
|
38.46
|
24.99
|
61.62
|
|
Peer Median
|
7.28
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
8.68
Lower than Peers by 3.84
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
8.68
|
11.11
|
27.29
|
20.36
|
39.63
|
|
Peer Median
|
12.52
|
--
|
--
|
--
|
--
|
Asset Turnover
0.32
Lower than Peers by 0.04
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
0.32
|
0.38
|
0.54
|
0.54
|
0.63
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
--
|
86.74
|
85.16
|
93.53
|
89.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
--
|
7.39
|
8.37
|
5.40
|
5.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
--
|
37.19
|
20.20
|
55.81
|
89.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
--
|
56.95
|
73.33
|
43.12
|
5.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
--
|
-9.17
|
7.85
|
7.81
|
8.93
|
|
Peer Median
|
11.85
|
--
|
--
|
--
|
--
|
Price / Book Value
1.67
Higher than Peers by 0.21
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
1.67
|
0.86
|
0.90
|
0.98
|
0.99
|
|
Peer Median
|
1.46
|
--
|
--
|
--
|
--
|
Dividend Yield
4.19
Higher than Peers by 2.03
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
4.19
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.16
|
--
|
--
|
--
|
--
|
EV/EBITDA
51.68
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
51.68
|
4.90
|
1.64
|
1.60
|
2.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
625
Lower than Peers by 542
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
VAALCO Energy (EGY)
|
625
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,166
|
--
|
--
|
--
|
--
|