Market cap
$5 Mln
Revenue (TTM)
$3,197 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.87 | 2.06 | 2.70 | 151.59 | 78.70 |
| EBIT | -750.89 | 16.30 | -190.23 | -292.64 | -250.15 |
| Net Profit | -204.88 | 33.99 | -961.43 | -300.60 | -270.02 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| -5.54 | -4.63 | -1.44 | -0.81 | 2.01 |
| Net Margin
| -13.76 | -13.63 | -3.61 | -- | -0.60 |
| Return on equity
| -52.19 | -50.82 | -71.34 | -39.71 | -17.38 |
| Return on Capital
| -17.48 | -19.36 | -- | -14.38 | -6.09 |
| Return on Assets
| -9.07 | -12.12 | -9.38 | -9.26 | -3.49 |
| Debt to Equity (x)
| -- | -- | 0.12 | 1.78 | 1.73 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
--
|
-14.38
|
-6.09
|
-31.98
|
-32.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-71.34
Lower than Peers by 83.59
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
-71.34
|
-39.71
|
-17.38
|
-99.47
|
-75.81
|
|
Peer Median
|
12.25
|
--
|
--
|
--
|
--
|
ROA
-9.38
Lower than Peers by 12.95
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
-9.38
|
-9.26
|
-3.49
|
-14.46
|
-23.24
|
|
Peer Median
|
3.57
|
--
|
--
|
--
|
--
|
EBIT Margin
-1.44
Lower than Peers by 6.19
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
-1.44
|
-0.81
|
2.01
|
-17.82
|
-5.41
|
|
Peer Median
|
4.75
|
--
|
--
|
--
|
--
|
Net Margin
-3.61
Lower than Peers by 6.09
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
-3.61
|
-2.25
|
-0.60
|
-26.92
|
-20.66
|
|
Peer Median
|
2.47
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
2.70
Higher than Peers by 8.00
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
2.70
|
0.14
|
23.11
|
-0.14
|
-0.17
|
|
Peer Median
|
-5.30
|
--
|
--
|
--
|
--
|
EBIT Growth
-190.23
Lower than Peers by 173.69
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
-190.23
|
-145.86
|
371.83
|
-182.28
|
-294.17
|
|
Peer Median
|
-16.54
|
--
|
--
|
--
|
--
|
Net Profit Growth
-961.43
Lower than Peers by 937.94
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
-961.43
|
-328.83
|
40.60
|
0.53
|
-171.34
|
|
Peer Median
|
-23.49
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.12
Lower than Peers by 0.51
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
0.12
|
1.78
|
1.73
|
2.56
|
1.67
|
|
Peer Median
|
0.62
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
2.55
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
2.55
|
0.20
|
0.12
|
0.31
|
0.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.56
Lower than Peers by 0.72
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
0.56
|
1.07
|
1.50
|
4.76
|
1.25
|
|
Peer Median
|
1.28
|
--
|
--
|
--
|
--
|
Quick Ratio
0.30
Lower than Peers by 0.59
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
0.30
|
0.52
|
0.96
|
4.69
|
1.06
|
|
Peer Median
|
0.90
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.57
Lower than Peers by 4.38
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
-0.57
|
-0.22
|
0.70
|
-5.91
|
-7.01
|
|
Peer Median
|
3.81
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
2.52
Lower than Peers by 5.77
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
2.52
|
1.14
|
1.24
|
6.57
|
3.86
|
|
Peer Median
|
8.29
|
--
|
--
|
--
|
--
|
Asset Turnover
2.60
Higher than Peers by 1.38
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
2.60
|
4.12
|
5.84
|
0.60
|
1.11
|
|
Peer Median
|
1.21
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
--
|
4.06
|
2.76
|
20.22
|
23.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
--
|
19.10
|
9.73
|
13.43
|
16.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
--
|
5.77
|
2.18
|
22.10
|
16.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
--
|
17.39
|
10.31
|
11.54
|
23.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
0.05
Lower than Peers by 2.59
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
0.05
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.63
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.55
|
--
|
--
|
--
|
--
|
EV/EBITDA
33.09
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
33.09
|
49.51
|
1.95
|
-2.40
|
-5.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
5
Lower than Peers by 1,042
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Vertex Energy (VTNR)
|
5
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,047
|
--
|
--
|
--
|
--
|