Market cap
$1,270 Mln
Revenue (TTM)
$154 Mln
P/E Ratio
--
P/B Ratio
1.3
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
154.14
|
158.16
|
112.13
|
123.39
|
130.48
|
69.59
|
|||||
|
Cost of Revenue
|
204.06
|
184.57
|
148.05
|
133.93
|
160.06
|
85.22
|
|||||
|
Gross Profit
|
-49.92
|
-26.41
|
-35.92
|
-10.54
|
-29.58
|
-15.64
|
|||||
|
Operating Expenses
|
58.15
|
94.82
|
120.01
|
125.55
|
114.15
|
49.26
|
|||||
|
Operating Profit (EBIT)
|
-108.07
|
-121.23
|
-155.93
|
-136.08
|
-143.72
|
-64.90
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
3.71
|
-27.82
|
|||||
|
Profit before Tax
|
-178.34
|
-191.24
|
-156.75
|
-107.48
|
-146.41
|
-101.02
|
|||||
|
Provision for Tax
|
-2.44
|
0.14
|
0.03
|
0.58
|
0.82
|
0.00
|
|||||
|
Profit after Tax (Net Income)
|
-175.62
|
-187.90
|
-126.01
|
-107.57
|
-142.72
|
-101.03
|
|||||
|
Minority Interest
|
3.20
|
3.47
|
30.77
|
0.49
|
-4.51
|
0.03
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
-110.77
|
-145.92
|
-104.26
|
Liabilities ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
975.11
|
722.04
|
716.78
|
742.35
|
744.25
|
702.30
|
|||||
|
Minority Interest
|
3.20
|
--
|
--
|
--
|
7.11
|
--
|
|||||
|
Non-Current Liabilities
|
172.32
|
133.17
|
142.75
|
129.31
|
99.53
|
117.15
|
|||||
|
Current Liabilities
|
96.08
|
67.84
|
73.90
|
65.90
|
85.80
|
52.77
|
|||||
|
Total Liabilities
|
1,407.25
|
932.15
|
944.12
|
955.52
|
939.72
|
875.25
|
Assets ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
478.00
|
482.34
|
499.67
|
479.21
|
359.44
|
331.86
|
|||||
|
Current Assets
|
833.30
|
449.81
|
444.46
|
476.31
|
580.28
|
543.39
|
|||||
|
Total Assets
|
1,407.25
|
932.15
|
944.12
|
955.52
|
939.72
|
875.25
|
|||||
|
Total Debt*
|
178.66
|
143.96
|
156.48
|
139.25
|
104.29
|
97.84
|
|||||
|
Net Current Assets
|
737.22
|
381.97
|
370.55
|
410.41
|
494.48
|
490.62
|
Cashflow ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-125.29
|
-152.91
|
-140.25
|
-112.17
|
-70.44
|
|||||
|
Cash Flow from Investing Activities
|
--
|
88.86
|
-60.05
|
-192.37
|
-46.65
|
-73.23
|
|||||
|
Cash from Financing Activities
|
--
|
169.26
|
122.15
|
151.07
|
180.58
|
411.91
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
21.77
|
268.16
|
Financials Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
-2.76
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
11.32
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-21.61
|
-14.36
|
-12.43
|
-17.31
|
-16.33
|
|||||
|
ROE (%)
|
-19.94
|
-26.12
|
-17.27
|
-14.47
|
-19.73
|
-21.12
|
|||||
|
ROA (%)
|
-15.23
|
-20.03
|
-13.27
|
-11.35
|
-15.73
|
-14.44
|
|||||
|
EBIT Margin (%)
|
-110.29
|
-114.35
|
-131.15
|
-81.23
|
-107.31
|
-134.60
|
|||||
|
Net Margin (%)
|
-113.94
|
-118.80
|
-112.38
|
-87.17
|
-106.36
|
-241.91
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.09
|
0.41
|
-0.09
|
-0.05
|
0.88
|
-0.02
|
|||||
|
EBIT Growth (%)
|
11.11
|
-22.98
|
-46.73
|
28.42
|
-49.50
|
-26.97
|
|||||
|
Net Profit Growth (%)
|
-60.90
|
-49.12
|
-17.14
|
24.63
|
-41.27
|
-13.37
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.30
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
3,082.73
|
0.96
|
0.91
|
2.87
|
2.98
|
4.53
|
|||||
|
Close Price ($)
|
21.61
|
8.95
|
10.32
|
32.70
|
93.60
|
239.70
|
|||||
|
High Price ($)
|
37.88
|
13.95
|
55.20
|
130.80
|
348.87
|
883.19
|
|||||
|
Low Price ($)
|
3.78
|
3.58
|
9.37
|
29.40
|
83.10
|
59.40
|
|||||
|
Market Cap ($ Cr)
|
1,270.47
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.15
|
0.20
|
0.22
|
0.19
|
0.14
|
0.14
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.02
|
0.02
|
0.01
|
0.02
|
0.02
|
|||||
|
Current Ratio
|
8.67
|
6.63
|
6.01
|
7.23
|
6.76
|
10.30
|
|||||
|
Quick Ratio
|
7.77
|
5.36
|
4.48
|
5.95
|
5.70
|
9.03
|
|||||
|
Interest Coverage
|
-14.93
|
-17.43
|
-15.18
|
-13.83
|
-21.90
|
-12.72
|
Operating Efficiency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.39
|
33.51
|
43.34
|
16.29
|
12.19
|
33.99
|
|||||
|
Asset Turnover
|
0.13
|
0.17
|
0.12
|
0.13
|
0.14
|
0.10
|
|||||
|
Receivable days
|
--
|
117.32
|
111.90
|
53.29
|
55.37
|
108.28
|
|||||
|
Inventory Days
|
--
|
197.79
|
244.44
|
239.13
|
180.26
|
252.96
|
|||||
|
Payable days
|
--
|
39.18
|
60.57
|
74.61
|
54.15
|
61.81
|
|||||
|
Cash Conversion Cycle
|
--
|
275.94
|
295.77
|
217.81
|
181.47
|
299.43
|