Market cap
$4,379 Mln
Revenue (TTM)
$2,159 Mln
P/E Ratio
147.1
P/B Ratio
2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 4.02 | 0.51 | -8.98 | -1.99 | 11.05 |
| EBIT | 297.86 | -26.51 | -62.71 | 52.90 | -18.53 |
| Net Profit | -36.66 | -45.99 | 181.43 | 37.87 | -21.86 |
| EPS | -36.31 | -46.71 | 177.73 | 37.25 | -24.33 |
| Book Value | -- | -- | 7.22 | -0.42 | 4.36 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 2.55 | 3.03 | 1.98 | 4.87 | 1.70 |
| Net Margin
| -- | 7.83 | 1.39 | -- | -- |
| Return on equity
| -2.38 | -0.90 | 1.41 | 0.04 | -5.76 |
| Return on Capital
| -1.31 | -0.04 | -- | 0.02 | -3.17 |
| Return on Assets
| -1.13 | -0.01 | 0.66 | 0.02 | -2.74 |
| Debt to Equity (x)
| -- | -- | 0.56 | 0.66 | 0.84 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
--
|
0.02
|
-3.17
|
-0.78
|
-2.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
1.41
Lower than Peers by 3.54
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
1.41
|
0.04
|
-5.76
|
-1.41
|
-4.01
|
|
Peer Median
|
4.94
|
--
|
--
|
--
|
--
|
ROA
0.66
Lower than Peers by 1.79
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
0.66
|
0.02
|
-2.74
|
-0.67
|
-2.32
|
|
Peer Median
|
2.45
|
--
|
--
|
--
|
--
|
EBIT Margin
1.98
Lower than Peers by 6.49
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
1.98
|
4.87
|
1.70
|
1.08
|
-1.91
|
|
Peer Median
|
8.47
|
--
|
--
|
--
|
--
|
Net Margin
1.39
Lower than Peers by 3.28
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
1.39
|
0.03
|
-4.94
|
-1.31
|
-3.26
|
|
Peer Median
|
4.68
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-8.98
Lower than Peers by 17.47
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
-8.98
|
-0.06
|
0.05
|
-0.01
|
0.73
|
|
Peer Median
|
8.49
|
--
|
--
|
--
|
--
|
EBIT Growth
-62.71
Lower than Peers by 73.36
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
-62.71
|
167.83
|
65.91
|
156.02
|
-135.12
|
|
Peer Median
|
10.65
|
--
|
--
|
--
|
--
|
Net Profit Growth
181.43
Higher than Peers by 167.88
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
181.43
|
100.62
|
-296.86
|
60.08
|
-172.03
|
|
Peer Median
|
13.55
|
--
|
--
|
--
|
--
|
EPS Growth
177.73
Higher than Peers by 157.22
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
177.73
|
1.01
|
-2.91
|
0.60
|
-1.65
|
|
Peer Median
|
20.51
|
--
|
--
|
--
|
--
|
Book Value Growth
0.34
Lower than Peers by 6.67
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
0.34
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.01
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.56
Higher than Peers by 0.17
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
0.56
|
0.66
|
0.84
|
0.80
|
0.83
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
0.01
|
0.02
|
0.03
|
0.03
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.43
Lower than Peers by 0.40
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
2.43
|
2.36
|
2.59
|
2.53
|
2.50
|
|
Peer Median
|
2.83
|
--
|
--
|
--
|
--
|
Quick Ratio
1.21
Lower than Peers by 0.83
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
1.21
|
1.13
|
1.54
|
1.06
|
1.09
|
|
Peer Median
|
2.05
|
--
|
--
|
--
|
--
|
Interest Coverage
0.95
Lower than Peers by 4.01
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
0.95
|
1.03
|
0.38
|
0.24
|
-0.62
|
|
Peer Median
|
4.96
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
10.13
Lower than Peers by 6.33
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
10.13
|
8.09
|
8.51
|
8.06
|
10.83
|
|
Peer Median
|
16.46
|
--
|
--
|
--
|
--
|
Asset Turnover
0.48
Lower than Peers by 0.03
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
0.48
|
0.54
|
0.56
|
0.51
|
0.71
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
--
|
31.38
|
29.50
|
34.68
|
29.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
--
|
155.45
|
151.76
|
168.94
|
113.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
--
|
39.16
|
34.95
|
43.99
|
34.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
--
|
147.68
|
146.31
|
159.63
|
109.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
147.14
Higher than Peers by 102.69
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
147.14
|
4,811.60
|
-32.29
|
-81.19
|
-50.85
|
|
Peer Median
|
44.46
|
--
|
--
|
--
|
--
|
Price / Book Value
2.03
Lower than Peers by 1.76
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
2.03
|
1.66
|
1.93
|
1.13
|
1.81
|
|
Peer Median
|
3.79
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
18.84
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
18.84
|
14.11
|
119.46
|
15.23
|
27.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
4,379
Higher than Peers by 3,838
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ICU Medical (ICUI)
|
4,379
|
--
|
--
|
--
|
--
|
|
Peer Median
|
540
|
--
|
--
|
--
|
--
|