Cross Timbers Royalty Trust (CRT) Peer Comparison

$10.58

$0.05 (0.47%)

As on 02-Sep-2026 14:40EDT

Market cap

$63 Mln

Revenue (TTM)

$4 Mln

P/E Ratio

19.8

P/B Ratio

30.2

Div. Yield

5 %

Edit

	Cross Timbers Royalty Trust (CRT)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Market cap ($ Mln)	63	11,664	9,504	8,953	7,697
Revenue ($ Mln)	4	5,617	3,311	5,508	3,533
Net Profit ($ Mln)	3.18	1,083.74	860.35	1,000.07	844.00
Net Margin (%)	73.82	19.29	25.99	18.16	23.89
RoE (%)	294.56	13.16	19.06	15.85	28.87
Price to Earnings	19.81	10.87	11.14	6.40	9.28
Price-To-Book	30.23	1.39	2.00	1.10	2.34

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Cross Timbers Royalty Trust (CRT)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Operating Revenue	4.31	5,616.91	3,310.59	5,508.30	3,533.08
Cost of Revenue	2.24	4,155.31	1,725.19	2,121.03	1,673.95
Gross Profit	5.51	1,108.25	1,020.27	1,005.00	1,175.03
Operating Expenses	0.49	282.90	476.26	1,938.47	848.26
Operating Profit (EBIT)	3.33	1,178.70	1,109.14	1,448.80	1,010.87
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	3.18	1,460.94	1,101.70	1,324.50	1,175.59
Provision for Tax	0.00	337.78	241.35	324.43	331.59
Profit after Tax (Net Income)	3.18	1,083.74	860.35	1,000.07	844.00
Minority Interest	0.00	-39.42	0.00	0.00	0.00
Consolidated Profit	1.81	269.86	323.02	264.07	0.00

Liabilities ($ Mln)

	Cross Timbers Royalty Trust (CRT)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Shareholder's Funds	0.00	8,316.90	4,708.75	7,813.00	3,335.35
Minority Interest	0.00	-39.42	0.00	0.00	0.00
Non-Current Liabilities	0.00	5,186.97	2,207.19	7,956.00	4,173.65
Current Liabilities	0.00	1,728.77	644.84	3,089.00	1,611.23
Total Liabilities	4.30	14,289.84	7,421.95	9,253.00	7,112.99

Assets ($ Mln)

	Cross Timbers Royalty Trust (CRT)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Non-Current Assets	0.00	14,539.06	7,116.13	16,958.00	8,195.44
Current Assets	0.00	693.57	418.33	1,900.00	1,114.79
Total Assets	4.30	14,289.84	7,421.95	9,253.00	7,112.99
Total Debt*	0.00	4,615.31	1,016.56	7,036.00	3,754.57
Net Current Assets	0.00	-1,035.20	-226.51	-1,189.00	-496.45

Cashflow ($ Mln)

	Cross Timbers Royalty Trust (CRT)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Cash From Operating Activities	4.22	1,630.93	1,171.32	2,011.00	638.48
Cash Flow from Investing Activities	--	-1,077.81	-641.39	-1,468.00	-2,367.26
Cash from Financing Activities	-4.49	-343.12	-834.22	-175.00	1,502.72
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Cross Timbers Royalty Trust (CRT)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
ROCE (%)	195.60	5.34	11.50	8.79	16.02
ROE (%)	294.56	13.16	19.06	15.85	28.87
ROA (%)	164.28	6.96	10.86	6.29	9.11
EBIT Margin (%)	73.82	28.05	33.73	34.39	27.47
Net Margin (%)	73.82	19.29	25.99	18.16	23.89
Cash Profit Margin (%)	--	0.00	0.00	0.00	0.00

Growth Ratios

	Cross Timbers Royalty Trust (CRT)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Revenue Growth (%)	-61.35	18.76	19.05	77.52	78.20
EBIT Growth (%)	-42.36	172.50	70.10	56.88	15.15
Net Profit Growth (%)	-42.36	140.24	79.19	23.05	46.19
EPS Growth (%)	-42.36	142.52	81.80	-45.63	36.80
Book Value Growth (%)	--	14.77	15.80	-18.48	49.10

Valuation Ratios

	Cross Timbers Royalty Trust (CRT)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Price / Earnings	10.62	16.90	12.85	3.32	7.26
Price / Book Value	22.10	1.42	1.96	0.45	2.08
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	9.56	9.06	7.36	2.10	4.04
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Cross Timbers Royalty Trust (CRT)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Debt to Equity	--	0.29	0.18	0.85	0.89
Short term debt to equity ratio	0.00	0.09	0.01	0.05	0.22
Current Ratio	3.11	0.40	0.65	0.62	0.69
Quick Ratio	--	0.40	0.65	0.62	0.68
Interest Coverage	--	13.72	14.31	3.32	6.20

Operating Efficiency Ratios

	Cross Timbers Royalty Trust (CRT)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Debtors to sales (%)	0.00	0.45	8.76	17.95	12.88
Asset Turnover	2.23	0.36	0.42	0.35	0.38
Receivable days	0.28	36.25	40.32	40.07	33.52
Inventory Days	--	--	--	--	2.24
Payable days	--	9.97	27.53	13.55	117.40
Cash Conversion Cycle	--	--	--	--	-81.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly