Market cap
$32 Mln
Revenue (TTM)
$4 Mln
P/E Ratio
33.9
P/B Ratio
1.1
Div. Yield
9.9 %
Income Statement ($ Mln) |
Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 | Oct-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1.21
|
-3.92
|
6.81
|
0.82
|
5.32
|
0.14
|
|||||
|
Cost of Revenue
|
0.34
|
0.36
|
0.39
|
0.40
|
0.41
|
--
|
|||||
|
Gross Profit
|
1.21
|
-3.92
|
6.81
|
0.82
|
5.32
|
0.14
|
|||||
|
Operating Expenses
|
0.23
|
0.24
|
0.23
|
0.24
|
0.23
|
0.24
|
|||||
|
Operating Profit (EBIT)
|
0.98
|
-4.16
|
6.58
|
0.59
|
5.09
|
-0.10
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.98
|
-4.16
|
6.58
|
0.59
|
5.09
|
-0.10
|
|||||
|
Provision for Tax
|
1.01
|
0.84
|
0.90
|
1.05
|
1.13
|
--
|
|||||
|
Profit after Tax (Net Income)
|
0.98
|
-4.16
|
6.58
|
0.59
|
5.09
|
-0.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
-4.16
|
6.58
|
0.59
|
5.09
|
-0.10
|
Liabilities ($ Mln) |
Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 | Oct-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
30.12
|
32.43
|
40.06
|
37.20
|
40.26
|
38.83
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.19
|
0.04
|
0.41
|
0.33
|
0.61
|
--
|
|||||
|
Current Liabilities
|
0.09
|
0.04
|
0.32
|
0.23
|
0.50
|
0.00
|
|||||
|
Total Liabilities
|
30.31
|
32.58
|
40.47
|
37.54
|
40.86
|
38.94
|
Assets ($ Mln) |
Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 | Oct-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
29.79
|
32.25
|
40.04
|
37.04
|
40.51
|
38.56
|
|||||
|
Current Assets
|
0.51
|
0.32
|
0.43
|
0.49
|
0.34
|
0.38
|
|||||
|
Total Assets
|
30.31
|
32.58
|
40.47
|
37.54
|
40.86
|
38.94
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 | Oct-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 | Oct-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.13
|
-11.48
|
17.02
|
1.51
|
12.88
|
|||||
|
ROE (%)
|
--
|
3.13
|
-11.48
|
17.02
|
1.51
|
12.88
|
|||||
|
ROA (%)
|
--
|
3.12
|
-11.40
|
16.86
|
1.49
|
12.77
|
|||||
|
EBIT Margin (%)
|
--
|
80.96
|
106.25
|
96.59
|
71.21
|
95.66
|
|||||
|
Net Margin (%)
|
--
|
80.96
|
106.25
|
96.59
|
71.21
|
95.66
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 | Oct-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
1.31
|
-1.58
|
7.29
|
-0.85
|
36.76
|
|||||
|
EBIT Growth (%)
|
--
|
123.55
|
-163.29
|
1,024.06
|
-88.52
|
5,444.29
|
|||||
|
Net Profit Growth (%)
|
--
|
123.55
|
-163.29
|
1,024.06
|
-88.52
|
5,444.29
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 | Oct-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Close Price ($)
|
7.95
|
3.88
|
4.28
|
6.77
|
5.25
|
6.48
|
|||||
|
High Price ($)
|
9.00
|
4.74
|
7.18
|
7.07
|
7.16
|
6.75
|
|||||
|
Low Price ($)
|
6.01
|
3.74
|
3.95
|
5.11
|
3.14
|
4.50
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 | Oct-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
--
|
5.51
|
7.96
|
1.33
|
2.10
|
0.69
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
1.33
|
2.10
|
--
|
|||||
|
Interest Coverage
|
--
|
5,505.92
|
-28,313.14
|
43,838.65
|
2,984.72
|
22,741.38
|
Operating Efficiency Ratios |
Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 | Oct-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
42.51
|
-8.21
|
6.25
|
59.65
|
6.47
|
|||||
|
Asset Turnover
|
--
|
0.04
|
-0.11
|
0.17
|
0.02
|
0.13
|
|||||
|
Receivable days
|
--
|
126.18
|
-34.83
|
24.55
|
185.51
|
24.72
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
72.23
|
183.58
|
260.66
|
336.02
|
224.54
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-218.41
|
-236.11
|
-150.51
|
-199.83
|