Market cap
$0 Mln
Revenue (TTM)
$151 Mln
P/E Ratio
0
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -44.20 | -39.96 | -5.65 | 12.85 | 11.79 |
| EBIT | 214.31 | -- | 222.81 | 116.52 | 51.70 |
| Net Profit | -684.42 | -248.32 | -96.31 | 29.73 | 15.57 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| 12.91 | 12.12 | 34.06 | 20.81 | -- |
| Net Margin
| -- | 2.78 | 0.55 | -- | -- |
| Return on equity
| 5.86 | 3.96 | 0.38 | 7.79 | 7.97 |
| Return on Capital
| 3.56 | 2.49 | -- | 7.52 | 2.62 |
| Return on Assets
| 0.35 | 0.25 | 0.01 | 0.45 | 0.47 |
| Debt to Equity (x)
| -- | -- | 4.99 | 0.03 | 0.03 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
--
|
7.52
|
2.62
|
0.53
|
-1.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
0.38
Lower than Peers by 9.47
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
0.38
|
7.79
|
7.97
|
1.81
|
-1.42
|
|
Peer Median
|
9.86
|
--
|
--
|
--
|
--
|
ROA
0.01
Lower than Peers by 0.95
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
0.01
|
0.45
|
0.47
|
0.12
|
-0.11
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
EBIT Margin
34.06
Higher than Peers by 13.37
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
34.06
|
20.81
|
--
|
5.02
|
-4.78
|
|
Peer Median
|
20.69
|
--
|
--
|
--
|
--
|
Net Margin
0.55
Lower than Peers by 19.47
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
0.55
|
15.54
|
15.54
|
3.94
|
-3.41
|
|
Peer Median
|
20.02
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
-5.65
Lower than Peers by 16.68
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
-5.65
|
--
|
0.26
|
0.26
|
0.06
|
|
Peer Median
|
11.03
|
--
|
--
|
--
|
--
|
EBIT Growth
222.81
Higher than Peers by 234.68
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
222.81
|
--
|
--
|
232.87
|
-118.39
|
|
Peer Median
|
-11.87
|
--
|
--
|
--
|
--
|
Net Profit Growth
-96.31
Lower than Peers by 103.37
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
-96.31
|
--
|
398.14
|
244.40
|
-140.57
|
|
Peer Median
|
7.06
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
4.99
Higher than Peers by 4.78
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
4.99
|
0.03
|
0.03
|
4.15
|
0.32
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
--
|
0.25
|
--
|
2.06
|
0.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
764.22
Higher than Peers by 763.92
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
764.22
|
2,215.45
|
0.03
|
2.09
|
440.06
|
|
Peer Median
|
0.31
|
--
|
--
|
--
|
--
|
Quick Ratio
888.82
Higher than Peers by 888.47
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
888.82
|
2,459.66
|
0.03
|
2.09
|
439.00
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Interest Coverage
1.03
Lower than Peers by 0.72
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
1.03
|
1.81
|
--
|
0.28
|
-0.18
|
|
Peer Median
|
1.75
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
14.13
Higher than Peers by 7.20
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
14.13
|
9.31
|
9.31
|
12.55
|
9.78
|
|
Peer Median
|
6.93
|
--
|
--
|
--
|
--
|
Asset Turnover
0.02
Lower than Peers by 0.03
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
0.02
|
0.03
|
0.03
|
0.03
|
0.03
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
--
|
33.99
|
35.17
|
37.06
|
34.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
--
|
-1,999.34
|
--
|
48.71
|
121.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
--
|
77,487.72
|
--
|
42.66
|
33.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
--
|
-79,453.06
|
--
|
43.10
|
122.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
0.02
Lower than Peers by 12.82
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
0.02
|
--
|
--
|
--
|
--
|
|
Peer Median
|
12.84
|
--
|
--
|
--
|
--
|
Price / Book Value
0.00
Lower than Peers by 1.31
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.31
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.46
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
--
|
-28.30
|
-22.80
|
-2.31
|
-384.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
0
Lower than Peers by 328
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Republic First Bancorp (FRBK)
|
0
|
--
|
--
|
--
|
--
|
|
Peer Median
|
328
|
--
|
--
|
--
|
--
|