Market cap
$19,610 Mln
Revenue (TTM)
$28,502 Mln
P/E Ratio
4.7
P/B Ratio
0.9
Div. Yield
0 %
| ViacomCBS Inc (VIACA) | Liberty Media Corp Braves C (BATRK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
19,610 | 3,332 | 5,735 | 1,040 | 745 |
Revenue ($ Mln) |
28,502 | 750 | 6,963 | 3,256 | 680 |
Net Profit ($ Mln) |
4,065.00 | -64.19 | 188.00 | 52.00 | 4.92 |
Net Margin (%) |
14.35 | -8.56 | 2.70 | 1.60 | 0.72 |
RoE (%) |
22.65 | -12.40 | 9.61 | 10.45 | 7.08 |
Price to Earnings |
4.68 | -- | 35.25 | 18.24 | 403.50 |
Price-To-Book |
0.95 | 6.61 | 2.53 | 2.74 | 8.87 |
Income Statement ($ Mln)
| ViacomCBS Inc (VIACA) | Liberty Media Corp Braves C (BATRK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
28,502.00 | 563.72 | 4,648.00 | 6,134.00 | 760.19 |
|
Cost of Revenue
|
18,177.00 | 376.35 | 1,862.00 | 4,441.00 | 582.97 |
|
Gross Profit
|
10,842.00 | 187.37 | 2,786.00 | 1,693.00 | 177.23 |
|
Operating Expenses
|
7,055.00 | 168.13 | 1,611.00 | 1,598.00 | 116.76 |
|
Operating Profit (EBIT)
|
5,544.00 | 19.24 | 1,175.00 | 95.00 | 60.47 |
|
Other Income
|
-166.00 | -546.00 | 119.64 | 24.00 | 0.46 |
|
Profit before Tax
|
4,521.00 | -3.31 | 1,093.00 | -499.00 | 53.91 |
|
Provision for Tax
|
454.00 | 9.69 | 263.00 | -173.00 | 18.68 |
|
Profit after Tax (Net Income)
|
4,065.00 | -13.01 | 834.00 | -414.00 | 29.29 |
|
Minority Interest
|
829.00 | 3,590.00 | 7.09 | 64.00 | -- |
|
Consolidated Profit
|
4,065.00 | 796.00 | 834.57 | -414.00 | 29.29 |
Liabilities ($ Mln)
| ViacomCBS Inc (VIACA) | Liberty Media Corp Braves C (BATRK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
22,664.00 | 296.00 | 2,850.40 | -1,770.00 | 256.93 |
|
Minority Interest
|
829.00 | 3,590.00 | 7.09 | 64.00 | -- |
|
Non-Current Liabilities
|
23,050.00 | 1,204.00 | 9,619.70 | 13,045.00 | 369.55 |
|
Current Liabilities
|
9,723.00 | 136.00 | 787.30 | 1,202.00 | 224.86 |
|
Total Liabilities
|
58,620.00 | 1,636.00 | 13,264.50 | 12,541.00 | 851.34 |
Assets ($ Mln)
| ViacomCBS Inc (VIACA) | Liberty Media Corp Braves C (BATRK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,280.00 | 1,306.00 | 11,851.80 | 10,070.00 | 442.84 |
|
Current Assets
|
15,354.00 | 330.00 | 1,412.70 | 2,471.00 | 408.48 |
|
Total Assets
|
58,052.00 | 1,636.00 | 13,264.50 | 12,541.00 | 851.34 |
|
Total Debt*
|
0.00 | 15,711.00 | 7,457.90 | 12,580.00 | 240.61 |
|
Net Current Assets
|
0.00 | -1,798.00 | 625.43 | 1,269.00 | 183.62 |
Cashflow ($ Mln)
| ViacomCBS Inc (VIACA) | Liberty Media Corp Braves C (BATRK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
953.00 | 62.00 | 1,214.84 | 327.00 | 65.25 |
|
Cash Flow from Investing Activities
|
2,395.00 | -25.00 | -232.10 | -246.00 | 17.27 |
|
Cash from Financing Activities
|
-152.00 | 22.00 | -945.56 | -524.00 | -16.57 |
|
Net Cash Inflow / Outflow
|
3,196.00 | 50.00 | 37.19 | -443.00 | 65.95 |
Ratios
Profitability Ratios
| ViacomCBS Inc (VIACA) | Liberty Media Corp Braves C (BATRK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.83 | -0.08 | 8.12 | -3.71 | 5.71 |
|
ROE (%)
|
22.65 | -4.43 | 31.07 | 27.20 | 10.99 |
|
ROA (%)
|
5.94 | -0.81 | 6.25 | -3.19 | 3.66 |
|
EBIT Margin (%)
|
19.13 | -- | -- | -- | -- |
|
Net Margin (%)
|
14.35 | -73.41 | 17.49 | -6.72 | 3.85 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| ViacomCBS Inc (VIACA) | Liberty Media Corp Braves C (BATRK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.51 | 2.17 | 0.03 | 0.03 | 1.21 |
|
EBIT Growth (%)
|
16.50 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-0.29 | 83.33 | 2.77 | 82.85 | 849.16 |
|
EPS Growth (%)
|
-- | 0.81 | 0.10 | 0.83 | 8.19 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| ViacomCBS Inc (VIACA) | Liberty Media Corp Braves C (BATRK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -112.96 | 7.73 | -4.79 | 20.50 |
|
Price / Book Value
|
-- | 4.96 | 2.26 | -1.12 | 2.34 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
1.99 | 176.68 | 6.98 | 19.25 | 6.98 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| ViacomCBS Inc (VIACA) | Liberty Media Corp Braves C (BATRK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 53.08 | 2.62 | -7.11 | 0.94 |
|
Short term debt to equity ratio
|
0.08 | 0.04 | 0.03 | -0.06 | 0.05 |
|
Current Ratio
|
1.58 | 2.43 | 1.79 | 2.06 | 1.82 |
|
Quick Ratio
|
1.48 | -- | 1.79 | 1.99 | 2.71 |
|
Interest Coverage
|
5.68 | 0.86 | 4.86 | 0.07 | 8.68 |
Operating Efficiency Ratios
| ViacomCBS Inc (VIACA) | Liberty Media Corp Braves C (BATRK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.48 | 7.10 | 21.97 | 22.77 | 26.54 |
|
Asset Turnover
|
0.42 | 0.35 | 0.35 | 0.47 | 0.95 |
|
Receivable days
|
89.45 | 22.68 | 75.67 | 80.00 | 82.58 |
|
Inventory Days
|
33.56 | -- | 0.00 | 23.97 | -63.97 |
|
Payable days
|
14.11 | 57.75 | 45.77 | 10.03 | 33.99 |
|
Cash Conversion Cycle
|
108.90 | -- | 29.90 | 93.94 | -15.38 |