Market cap
$4,553 Mln
Revenue (TTM)
$5,624 Mln
P/E Ratio
5.3
P/B Ratio
1.9
Div. Yield
0.9 %
| Sanderson Farms (SAFM) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Seaboard (SEB) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
4,553 | 10,376 | 7,258 | 5,471 | 4,141 |
Revenue ($ Mln) |
5,624 | 6,555 | 18,436 | 1,086 | 10,272 |
Net Profit ($ Mln) |
862.70 | 597.93 | 545.61 | 164.41 | 634.00 |
Net Margin (%) |
15.34 | 9.12 | 2.96 | 15.14 | 6.17 |
RoE (%) |
41.00 | 11.81 | 14.69 | 12.85 | 11.76 |
Price to Earnings |
5.28 | 17.67 | 13.31 | 33.78 | 6.51 |
Price-To-Book |
1.93 | 2.04 | 1.98 | 4.29 | 0.72 |
Income Statement ($ Mln)
| Sanderson Farms (SAFM) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Seaboard (SEB) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,799.65 | 4,741.37 | 14,777.46 | 799.02 | 9,229.00 |
|
Cost of Revenue
|
3,905.00 | 3,499.39 | 13,411.63 | 555.85 | 8,411.00 |
|
Gross Profit
|
894.66 | 1,241.98 | 1,365.83 | 243.17 | 818.00 |
|
Operating Expenses
|
262.58 | 357.51 | 1,154.66 | 115.67 | 360.00 |
|
Operating Profit (EBIT)
|
598.87 | 884.47 | 211.16 | 127.50 | 458.00 |
|
Other Income
|
0.04 | -1.00 | 27.02 | 0.19 | 191.00 |
|
Profit before Tax
|
596.38 | 821.40 | 92.39 | 125.23 | 636.00 |
|
Provision for Tax
|
141.29 | 164.11 | 61.12 | 29.13 | 65.00 |
|
Profit after Tax (Net Income)
|
455.09 | 650.91 | 31.00 | 96.10 | 570.00 |
|
Minority Interest
|
-- | 66.83 | 11.85 | -- | 18.00 |
|
Consolidated Profit
|
455.09 | 650.91 | 31.00 | 96.10 | 570.00 |
Liabilities ($ Mln)
| Sanderson Farms (SAFM) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Seaboard (SEB) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,850.24 | 3,280.96 | 2,577.08 | 877.02 | 4,416.00 |
|
Minority Interest
|
-- | 66.83 | 11.85 | -- | 18.00 |
|
Non-Current Liabilities
|
185.73 | 2,033.26 | 3,933.45 | 178.51 | 1,517.00 |
|
Current Liabilities
|
309.06 | 752.68 | 2,390.82 | 143.80 | 1,552.00 |
|
Total Liabilities
|
2,345.03 | 6,133.73 | 8,913.21 | 1,199.33 | 7,503.00 |
Assets ($ Mln)
| Sanderson Farms (SAFM) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Seaboard (SEB) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,258.76 | 5,044.71 | 5,607.25 | 877.09 | 3,456.00 |
|
Current Assets
|
1,086.27 | 1,089.01 | 3,305.95 | 322.23 | 4,047.00 |
|
Total Assets
|
2,345.03 | 6,133.73 | 8,913.21 | 1,199.33 | 7,503.00 |
|
Total Debt*
|
28.31 | 1,621.86 | 3,571.72 | 124.64 | 1,755.00 |
|
Net Current Assets
|
777.21 | 336.33 | 915.13 | 178.43 | 2,495.00 |
Cashflow ($ Mln)
| Sanderson Farms (SAFM) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Seaboard (SEB) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
623.48 | 704.42 | 326.46 | 160.51 | 92.00 |
|
Cash Flow from Investing Activities
|
-165.27 | -490.26 | -1,323.71 | -35.30 | -302.00 |
|
Cash from Financing Activities
|
-67.94 | -221.36 | 901.31 | -102.18 | 213.00 |
|
Net Cash Inflow / Outflow
|
390.28 | -12.65 | -98.29 | 23.04 | 3.00 |
Ratios
Profitability Ratios
| Sanderson Farms (SAFM) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Seaboard (SEB) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
27.06 | 13.77 | 0.55 | 9.58 | 9.92 |
|
ROE (%)
|
27.84 | 21.09 | 1.21 | 11.27 | 13.85 |
|
ROA (%)
|
21.70 | 11.08 | 0.38 | 8.13 | 8.10 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
9.48 | 13.73 | 0.21 | 12.02 | 6.05 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Sanderson Farms (SAFM) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Seaboard (SEB) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.35 | 0.33 | 0.22 | 0.14 | 0.30 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
1,509.57 | 119.30 | -67.28 | 13.57 | 101.41 |
|
EPS Growth (%)
|
-- | 1.21 | -0.67 | 0.13 | 1.01 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Sanderson Farms (SAFM) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Seaboard (SEB) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 17.70 | 222.27 | 57.40 | 8.01 |
|
Price / Book Value
|
-- | 3.51 | 2.67 | 6.29 | 1.03 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-0.54 | 10.90 | 16.21 | 31.36 | 7.74 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Sanderson Farms (SAFM) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Seaboard (SEB) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.49 | 1.39 | 0.14 | 0.40 |
|
Short term debt to equity ratio
|
0.01 | 0.02 | 0.04 | 0.00 | 0.16 |
|
Current Ratio
|
3.51 | 1.45 | 1.38 | 2.24 | 2.61 |
|
Quick Ratio
|
2.38 | 0.84 | 0.72 | 1.61 | 1.54 |
|
Interest Coverage
|
236.35 | 14.23 | 1.63 | 51.99 | 34.31 |
Operating Efficiency Ratios
| Sanderson Farms (SAFM) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Seaboard (SEB) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.86 | 9.92 | 7.06 | 14.69 | 8.26 |
|
Asset Turnover
|
2.29 | 0.81 | 1.80 | 0.68 | 1.31 |
|
Receivable days
|
15.79 | 33.87 | 22.93 | 49.28 | 25.61 |
|
Inventory Days
|
29.98 | 45.06 | 39.96 | 53.12 | 61.69 |
|
Payable days
|
12.34 | 29.35 | 29.66 | 26.28 | 14.76 |
|
Cash Conversion Cycle
|
33.42 | 49.58 | 33.23 | 76.12 | 72.53 |