Market cap
$237,828 Mln
Revenue (TTM)
$84,041 Mln
P/E Ratio
23.9
P/B Ratio
4.7
Div. Yield
1.9 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
58,760.00
|
51,262.00
|
55,658.00
|
53,817.00
|
65,098.00
|
57,255.00
|
|||||
|
Cost of Revenue
|
14,351.00
|
9,118.00
|
9,930.00
|
10,949.00
|
9,340.00
|
7,746.00
|
|||||
|
Gross Profit
|
44,409.00
|
42,144.00
|
45,728.00
|
42,868.00
|
55,758.00
|
49,509.00
|
|||||
|
Operating Expenses
|
18,908.00
|
22,680.00
|
28,191.00
|
19,936.00
|
21,652.00
|
23,994.00
|
|||||
|
Operating Profit (EBIT)
|
25,501.00
|
19,464.00
|
17,537.00
|
22,932.00
|
34,106.00
|
25,515.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
22,414.00
|
18,353.00
|
16,048.00
|
21,401.00
|
33,137.00
|
24,292.00
|
|||||
|
Provision for Tax
|
9,388.00
|
7,210.00
|
6,447.00
|
7,077.00
|
10,737.00
|
10,616.00
|
|||||
|
Profit after Tax (Net Income)
|
9,833.00
|
9,019.00
|
7,897.00
|
12,921.00
|
30,900.00
|
11,304.00
|
|||||
|
Minority Interest
|
-3,193.00
|
-2,124.00
|
-1,704.00
|
-1,403.00
|
-2,155.00
|
4,341.00
|
|||||
|
Consolidated Profit
|
--
|
9,019.00
|
7,897.00
|
12,921.00
|
30,900.00
|
11,304.00
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
49,420.00
|
47,665.00
|
44,811.00
|
48,530.00
|
48,766.00
|
55,605.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
48,601.00
|
40,933.00
|
38,946.00
|
33,723.00
|
13,215.00
|
36,919.00
|
|||||
|
Current Liabilities
|
16,465.00
|
15,639.00
|
14,296.00
|
19,043.00
|
16,919.00
|
16,403.00
|
|||||
|
Total Liabilities
|
121,387.00
|
108,790.00
|
102,362.00
|
101,296.00
|
95,166.00
|
108,927.00
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
90,354.00
|
85,960.00
|
78,024.00
|
77,945.00
|
64,870.00
|
82,234.00
|
|||||
|
Current Assets
|
31,033.00
|
22,830.00
|
24,338.00
|
23,351.00
|
28,664.00
|
26,693.00
|
|||||
|
Total Assets
|
121,387.00
|
108,790.00
|
102,362.00
|
101,296.00
|
95,166.00
|
108,927.00
|
|||||
|
Total Debt*
|
26,231.00
|
24,496.00
|
20,178.00
|
22,345.00
|
16,428.00
|
20,983.00
|
|||||
|
Net Current Assets
|
14,568.00
|
7,191.00
|
10,042.00
|
4,308.00
|
11,745.00
|
10,290.00
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
21,778.00
|
18,660.22
|
20,665.00
|
18,701.00
|
32,174.00
|
27,234.00
|
|||||
|
Cash Flow from Investing Activities
|
-12,011.00
|
-13,327.31
|
-8,762.00
|
-13,065.00
|
-6,959.00
|
-7,845.00
|
|||||
|
Cash from Financing Activities
|
-3,280.00
|
-5,960.85
|
-11,669.00
|
-10,315.00
|
-22,767.00
|
-17,922.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
3.86
|
3.55
|
3.11
|
5.09
|
12.19
|
4.46
|
|||||
|
Cash EPS ($)
|
6.30
|
5.73
|
5.20
|
7.09
|
14.43
|
7.16
|
|||||
|
Adjusted Book Value ($)
|
19.42
|
18.75
|
17.66
|
19.13
|
19.24
|
21.95
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
8.56
|
7.34
|
8.14
|
7.37
|
12.69
|
10.75
|
|||||
|
Free Cash Flow per Share ($)
|
4.69
|
3.65
|
4.67
|
4.72
|
10.28
|
8.53
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
13.30
|
13.15
|
11.62
|
18.99
|
43.59
|
14.50
|
|||||
|
ROE (%)
|
20.26
|
19.51
|
16.92
|
26.56
|
59.21
|
20.96
|
|||||
|
ROA (%)
|
8.54
|
8.54
|
7.76
|
13.15
|
30.28
|
10.58
|
|||||
|
EBIT Margin (%)
|
41.73
|
36.32
|
40.00
|
39.12
|
50.02
|
50.58
|
|||||
|
Net Margin (%)
|
16.73
|
17.59
|
14.19
|
24.01
|
47.47
|
19.74
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.15
|
-0.08
|
0.03
|
-0.17
|
0.14
|
0.46
|
|||||
|
EBIT Growth (%)
|
31.70
|
-16.37
|
5.74
|
-35.34
|
12.43
|
116.47
|
|||||
|
Net Profit Growth (%)
|
9.03
|
14.21
|
-38.88
|
-58.18
|
173.35
|
42.08
|
|||||
|
EPS Growth (%)
|
0.09
|
0.14
|
-0.39
|
-0.58
|
1.73
|
0.42
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
21.56
|
13.55
|
18.35
|
11.71
|
4.61
|
16.32
|
|||||
|
Price / Book Value
|
4.29
|
2.56
|
3.23
|
3.12
|
2.92
|
3.32
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.15
|
5.74
|
5.68
|
6.30
|
3.79
|
5.71
|
|||||
|
Close Price ($)
|
83.31
|
48.09
|
57.09
|
59.67
|
56.18
|
72.83
|
|||||
|
High Price ($)
|
93.83
|
63.21
|
69.11
|
71.52
|
80.50
|
82.07
|
|||||
|
Low Price ($)
|
48.05
|
39.73
|
54.28
|
46.92
|
51.88
|
46.90
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.53
|
0.51
|
0.45
|
0.46
|
0.34
|
0.38
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.04
|
0.03
|
0.15
|
0.05
|
0.05
|
|||||
|
Current Ratio
|
1.88
|
1.46
|
1.70
|
1.23
|
1.69
|
1.63
|
|||||
|
Quick Ratio
|
1.48
|
1.11
|
1.29
|
0.95
|
1.40
|
1.36
|
|||||
|
Interest Coverage
|
11.63
|
20.34
|
19.58
|
24.31
|
63.69
|
55.70
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.58
|
9.09
|
9.85
|
9.48
|
8.74
|
11.07
|
|||||
|
Asset Turnover
|
0.51
|
0.49
|
0.55
|
0.55
|
0.64
|
0.54
|
|||||
|
Receivable days
|
30.16
|
36.14
|
34.73
|
36.62
|
33.74
|
32.11
|
|||||
|
Inventory Days
|
154.35
|
227.65
|
203.19
|
169.38
|
183.04
|
201.04
|
|||||
|
Payable days
|
180.91
|
267.51
|
239.36
|
194.42
|
242.20
|
301.64
|
|||||
|
Cash Conversion Cycle
|
3.60
|
-3.72
|
-1.44
|
11.58
|
-25.43
|
-68.49
|