Carrols Restaurant Group (TAST) Key Ratios
$9.54
$0.00 (0.00%)As on 16-May-2024 09:30EDT
Market cap
$502 Mln
Revenue (TTM)
$1,884 Mln
P/E Ratio
16.4
P/B Ratio
2.9
Div. Yield
0.8 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -3.86 | 1.58 | 6.05 | 5.90 | 9.46 |
| EBIT | 24.51 | -1.13 | 1,067.27 | 29.21 | 15.46 |
| Net Profit | -31.64 | 1,177.32 | 140.66 | 40.88 | 46.91 |
| EPS | -33.78 | 304.19 | 151.87 | 52.48 | 51.67 |
| Book Value | -- | -- | 1.01 | -17.52 | -6.24 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| 0.65 | 0.54 | 3.68 | 3.70 | -1.37 |
| Net Margin
| -2.62 | -2.41 | 1.81 | -- | -- |
| Return on equity
| -13.00 | -12.41 | 16.98 | 20.11 | -41.40 |
| Return on Capital
| -1.81 | -2.06 | -- | 2.34 | -5.04 |
| Return on Assets
| -1.66 | -1.87 | 1.93 | 2.11 | -4.59 |
| Debt to Equity (x)
| -- | -- | 2.24 | 6.68 | 8.70 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
--
|
2.34
|
-5.04
|
-2.74
|
-1.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
16.98
Lower than Peers by 21.15
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
16.98
|
20.11
|
-41.40
|
-17.72
|
-10.14
|
|
Peer Median
|
38.13
|
--
|
--
|
--
|
--
|
ROA
1.93
Lower than Peers by 4.20
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
1.93
|
2.11
|
-4.59
|
-2.50
|
-1.68
|
|
Peer Median
|
6.13
|
--
|
--
|
--
|
--
|
EBIT Margin
3.68
Lower than Peers by 5.51
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
3.68
|
3.70
|
-1.37
|
-0.39
|
1.09
|
|
Peer Median
|
9.20
|
--
|
--
|
--
|
--
|
Net Margin
1.81
Lower than Peers by 5.22
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
1.81
|
1.80
|
-4.37
|
-2.62
|
-1.90
|
|
Peer Median
|
7.03
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
6.05
Lower than Peers by 1.14
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
6.05
|
0.08
|
0.05
|
0.07
|
0.06
|
|
Peer Median
|
7.19
|
--
|
--
|
--
|
--
|
EBIT Growth
1,067.27
Higher than Peers by 1,056.12
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
1,067.27
|
394.02
|
-270.06
|
-137.82
|
426.16
|
|
Peer Median
|
11.14
|
--
|
--
|
--
|
--
|
Net Profit Growth
140.66
Higher than Peers by 130.75
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
140.66
|
144.72
|
-75.63
|
-46.04
|
7.69
|
|
Peer Median
|
9.92
|
--
|
--
|
--
|
--
|
EPS Growth
151.87
Higher than Peers by 133.95
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
151.87
|
1.37
|
-0.72
|
-0.49
|
0.22
|
|
Peer Median
|
17.92
|
--
|
--
|
--
|
--
|
Book Value Growth
18.40
Higher than Peers by 11.60
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
18.40
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.80
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
2.24
Higher than Peers by 2.22
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
2.24
|
6.68
|
8.70
|
6.18
|
4.91
|
|
Peer Median
|
0.02
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.30
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
0.30
|
0.31
|
0.36
|
0.24
|
0.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.48
Lower than Peers by 0.52
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
0.48
|
0.49
|
0.38
|
0.41
|
0.72
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
Quick Ratio
0.41
Lower than Peers by 0.46
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
0.41
|
0.41
|
0.30
|
0.32
|
0.64
|
|
Peer Median
|
0.87
|
--
|
--
|
--
|
--
|
Interest Coverage
2.46
Lower than Peers by 5.12
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
2.46
|
2.39
|
-0.77
|
-0.22
|
0.62
|
|
Peer Median
|
7.59
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
1.33
Lower than Peers by 1.83
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
1.33
|
1.20
|
1.15
|
1.02
|
1.29
|
|
Peer Median
|
3.16
|
--
|
--
|
--
|
--
|
Asset Turnover
1.07
Higher than Peers by 0.08
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
1.07
|
1.17
|
1.05
|
0.96
|
0.88
|
|
Peer Median
|
0.99
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
--
|
4.12
|
3.88
|
4.07
|
3.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
--
|
3.33
|
4.64
|
4.46
|
4.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
--
|
7.67
|
10.06
|
10.22
|
14.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
--
|
-0.21
|
-1.54
|
-1.70
|
-5.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
16.45
Lower than Peers by 13.27
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
16.45
|
14.46
|
-0.92
|
-3.44
|
-10.87
|
|
Peer Median
|
29.72
|
--
|
--
|
--
|
--
|
Price / Book Value
2.94
Lower than Peers by 5.09
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
2.94
|
2.64
|
0.46
|
0.69
|
1.18
|
|
Peer Median
|
8.02
|
--
|
--
|
--
|
--
|
Dividend Yield
0.84
Lower than Peers by 0.24
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
0.84
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.08
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.27
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
12.27
|
11.70
|
25.05
|
19.40
|
16.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
502
Lower than Peers by 264
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Carrols Restaurant Group (TAST)
|
502
|
--
|
--
|
--
|
--
|
|
Peer Median
|
766
|
--
|
--
|
--
|
--
|