Market cap
$232 Mln
Revenue (TTM)
$115 Mln
P/E Ratio
10.5
P/B Ratio
1
Div. Yield
2.8 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -0.47 | 41.41 | 353.23 | 13.99 | 8.18 |
| EBIT | -105.46 | -106.79 | -27.60 | -1.06 | -6.02 |
| Net Profit | -21.97 | -39.14 | -7.47 | 13.20 | 2.61 |
| EPS | -21.97 | -39.14 | -7.47 | 13.20 | 1.92 |
| Book Value | -- | -- | 12.58 | 0.28 | 2.23 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| 718.31 | 439.81 | 27.63 | -4.58 | 2,135.83 |
| Net Margin
| -- | -- | 19.38 | -- | -- |
| Return on equity
| 10.49 | 9.18 | 11.57 | 13.25 | 10.78 |
| Return on Capital
| 7.60 | 6.43 | -- | 9.32 | 8.12 |
| Return on Assets
| 0.88 | 0.81 | 0.91 | 1.14 | 0.87 |
| Debt to Equity (x)
| -- | -- | 0.20 | 0.51 | 0.32 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
--
|
9.32
|
8.12
|
5.36
|
2.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
11.57
Higher than Peers by 1.68
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
11.57
|
13.25
|
10.78
|
7.45
|
4.34
|
|
Peer Median
|
9.89
|
--
|
--
|
--
|
--
|
ROA
0.91
Lower than Peers by 0.05
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
0.91
|
1.14
|
0.87
|
0.64
|
0.42
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
EBIT Margin
27.63
Higher than Peers by 6.78
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
27.63
|
-4.58
|
2,135.83
|
23.69
|
13.72
|
|
Peer Median
|
20.85
|
--
|
--
|
--
|
--
|
Net Margin
19.38
Lower than Peers by 0.66
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
19.38
|
19.25
|
1,224.38
|
18.68
|
11.06
|
|
Peer Median
|
20.04
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Higher than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
353.23
Higher than Peers by 342.18
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
353.23
|
78.04
|
-0.98
|
0.03
|
-0.02
|
|
Peer Median
|
11.04
|
--
|
--
|
--
|
--
|
EBIT Growth
-27.60
Lower than Peers by 16.57
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
-27.60
|
-116.94
|
88.57
|
77.48
|
-55.76
|
|
Peer Median
|
-11.04
|
--
|
--
|
--
|
--
|
Net Profit Growth
-7.47
Lower than Peers by 14.93
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
-7.47
|
24.29
|
37.06
|
73.64
|
-54.73
|
|
Peer Median
|
7.46
|
--
|
--
|
--
|
--
|
EPS Growth
-7.47
Lower than Peers by 13.37
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
-7.47
|
0.24
|
0.37
|
0.74
|
-0.55
|
|
Peer Median
|
5.90
|
--
|
--
|
--
|
--
|
Book Value Growth
8.68
Lower than Peers by 0.14
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
8.68
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.81
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.20
Lower than Peers by 0.01
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
0.20
|
0.51
|
0.32
|
0.33
|
0.45
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.15
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
0.15
|
0.29
|
0.07
|
0.06
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.03
Lower than Peers by 0.28
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
0.03
|
0.03
|
40.15
|
63.66
|
47.11
|
|
Peer Median
|
0.31
|
--
|
--
|
--
|
--
|
Quick Ratio
0.03
Lower than Peers by 0.33
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
0.03
|
--
|
40.10
|
--
|
--
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Interest Coverage
1.91
Higher than Peers by 0.17
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
1.91
|
-2.56
|
3.73
|
1.94
|
0.69
|
|
Peer Median
|
1.75
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.93
|
--
|
--
|
--
|
--
|
Asset Turnover
0.05
Lower than Peers by 0.00
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
0.05
|
0.06
|
0.00
|
0.03
|
0.04
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
--
|
-2,733.67
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
--
|
-11,090,011.56
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
10.45
Lower than Peers by 2.34
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
10.45
|
10.29
|
11.85
|
14.70
|
20.09
|
|
Peer Median
|
12.79
|
--
|
--
|
--
|
--
|
Price / Book Value
1.03
Lower than Peers by 0.29
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
1.03
|
1.29
|
1.34
|
1.10
|
0.86
|
|
Peer Median
|
1.33
|
--
|
--
|
--
|
--
|
Dividend Yield
2.83
Higher than Peers by 0.35
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
2.83
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.48
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
--
|
6.91
|
-4.46
|
-23.83
|
-18.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
232
Lower than Peers by 77
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Codorus Valley Bancorp (CVLY)
|
232
|
--
|
--
|
--
|
--
|
|
Peer Median
|
309
|
--
|
--
|
--
|
--
|