Market cap
$2,949 Mln
Revenue (TTM)
$267 Mln
P/E Ratio
--
P/B Ratio
5.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 8.75 | 26.22 | 24.32 | 20.58 | 15.78 |
| EBIT | 208.30 | -78.62 | -313.20 | -13.61 | -3.74 |
| Net Profit | 253.96 | 229.66 | -1,422.27 | -14.44 | -3.24 |
| EPS | 233.47 | 145.96 | -1,274.08 | -6.95 | 0.78 |
| Book Value | -- | -- | 27.00 | 4.77 | -2.14 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -5.46 | -11.39 | -11.29 | -3.55 | -0.94 |
| Net Margin
| -- | -20.95 | -11.96 | -- | -- |
| Return on equity
| -15.19 | -19.11 | -8.62 | -13.49 | -9.99 |
| Return on Capital
| -9.15 | -11.84 | -- | -8.51 | -5.90 |
| Return on Assets
| -7.81 | -10.19 | -5.18 | -7.38 | -4.98 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.52 | 0.66 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
--
|
-8.51
|
-5.90
|
-13.03
|
-16.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-8.62
Lower than Peers by 13.80
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
-8.62
|
-13.49
|
-9.99
|
-22.08
|
-27.11
|
|
Peer Median
|
5.18
|
--
|
--
|
--
|
--
|
ROA
-5.18
Lower than Peers by 7.81
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
-5.18
|
-7.38
|
-4.98
|
-11.07
|
-14.35
|
|
Peer Median
|
2.63
|
--
|
--
|
--
|
--
|
EBIT Margin
-11.29
Lower than Peers by 20.22
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
-11.29
|
-3.55
|
-0.94
|
-11.87
|
-20.44
|
|
Peer Median
|
8.92
|
--
|
--
|
--
|
--
|
Net Margin
-11.96
Lower than Peers by 17.27
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
-11.96
|
-6.97
|
-5.32
|
-13.66
|
-20.68
|
|
Peer Median
|
5.31
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
24.32
Higher than Peers by 15.06
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
24.32
|
0.20
|
0.18
|
0.15
|
0.09
|
|
Peer Median
|
9.26
|
--
|
--
|
--
|
--
|
EBIT Growth
-313.20
Lower than Peers by 326.57
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
-313.20
|
-355.12
|
90.69
|
33.34
|
-10.52
|
|
Peer Median
|
13.37
|
--
|
--
|
--
|
--
|
Net Profit Growth
-1,422.27
Lower than Peers by 1,438.04
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
-1,422.27
|
-57.60
|
54.12
|
24.98
|
-7.27
|
|
Peer Median
|
15.77
|
--
|
--
|
--
|
--
|
EPS Growth
-1,274.08
Lower than Peers by 1,297.13
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
-1,274.08
|
-0.61
|
0.59
|
0.26
|
-0.05
|
|
Peer Median
|
23.05
|
--
|
--
|
--
|
--
|
Book Value Growth
206.40
Higher than Peers by 198.71
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
206.40
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.69
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
--
|
0.52
|
0.66
|
0.72
|
0.67
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
0.00
|
0.02
|
0.02
|
0.02
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
12.02
Higher than Peers by 9.15
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
12.02
|
5.11
|
3.24
|
2.89
|
4.13
|
|
Peer Median
|
2.87
|
--
|
--
|
--
|
--
|
Quick Ratio
10.67
Higher than Peers by 8.57
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
10.67
|
3.31
|
2.16
|
2.14
|
3.33
|
|
Peer Median
|
2.10
|
--
|
--
|
--
|
--
|
Interest Coverage
-12.22
Lower than Peers by 17.45
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
-12.22
|
-1.04
|
-0.21
|
-6.66
|
-45.39
|
|
Peer Median
|
5.23
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
12.74
Lower than Peers by 3.70
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
12.74
|
11.62
|
12.87
|
15.81
|
16.01
|
|
Peer Median
|
16.44
|
--
|
--
|
--
|
--
|
Asset Turnover
0.43
Lower than Peers by 0.07
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
0.43
|
1.06
|
0.94
|
0.81
|
0.69
|
|
Peer Median
|
0.51
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
--
|
40.77
|
48.01
|
54.36
|
53.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
--
|
238.50
|
226.28
|
206.14
|
218.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
--
|
34.39
|
79.64
|
101.96
|
91.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
--
|
244.87
|
194.65
|
158.53
|
180.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
--
|
-97.82
|
-79.50
|
-13.54
|
-14.59
|
|
Peer Median
|
47.17
|
--
|
--
|
--
|
--
|
Price / Book Value
5.94
Higher than Peers by 1.49
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
5.94
|
11.92
|
7.62
|
3.07
|
4.18
|
|
Peer Median
|
4.45
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
79.43
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
79.43
|
8,135.92
|
136.09
|
-25.38
|
-18.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,949
Higher than Peers by 2,350
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Axogen Inc (AXGN)
|
2,949
|
--
|
--
|
--
|
--
|
|
Peer Median
|
599
|
--
|
--
|
--
|
--
|