Dawson Geophysical (DWSN) Peer Comparison

$3.59

$-0.05 (-1.24%)

As on 04-Sep-2026 13:31EDT

Market cap

$104 Mln

Revenue (TTM)

$104 Mln

P/E Ratio

27.8

P/B Ratio

5.1

Div. Yield

0 %

Edit

	Dawson Geophysical (DWSN)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Tidewater (TDW)
Market cap ($ Mln)	104	5,709	4,892	5,154	4,706
Revenue ($ Mln)	104	1,505	1,363	2,872	1,346
Net Profit ($ Mln)	3.64	328.53	81.86	350.06	246.88
Net Margin (%)	3.49	21.84	6.01	12.19	18.34
RoE (%)	20.29	21.59	3.66	31.39	18.00
Price to Earnings	27.83	17.51	60.48	14.97	20.43
Price-To-Book	5.05	3.58	3.97	4.39	3.43

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Dawson Geophysical (DWSN)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Tidewater (TDW)
Operating Revenue	104.31	1,504.51	1,363.03	2,872.09	1,346.42
Cost of Revenue	76.59	630.01	696.96	2,302.83	961.21
Gross Profit	7.35	723.63	589.30	568.44	416.35
Operating Expenses	22.24	468.06	711.72	271.34	134.28
Operating Profit (EBIT)	5.48	406.44	254.17	297.92	250.82
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	3.67	435.67	260.66	279.01	160.55
Provision for Tax	0.03	106.95	60.57	-69.62	-84.94
Profit after Tax (Net Income)	3.64	328.53	81.86	350.06	246.88
Minority Interest	0.00	0.00	-36.73	1.44	1.39
Consolidated Profit	0.00	0.00	81.46	248.94	219.08

Liabilities ($ Mln)

	Dawson Geophysical (DWSN)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Tidewater (TDW)
Shareholder's Funds	20.04	1,552.11	1,240.82	1,168.78	1,393.16
Minority Interest	0.00	0.00	-36.73	1.44	1.39
Non-Current Liabilities	11.83	2,644.78	385.48	793.82	707.90
Current Liabilities	23.46	245.98	496.04	726.23	270.08
Total Liabilities	56.01	4,349.30	1,871.62	2,667.25	2,386.91

Assets ($ Mln)

	Dawson Geophysical (DWSN)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Tidewater (TDW)
Non-Current Assets	34.81	4,100.07	1,301.45	1,108.57	1,399.38
Current Assets	20.52	342.80	1,283.20	1,580.27	966.89
Total Assets	56.01	4,349.30	1,871.62	2,667.25	2,386.91
Total Debt*	20.05	2,357.21	56.22	822.16	653.20
Net Current Assets	0.00	96.82	787.16	854.04	697.31

Cashflow ($ Mln)

	Dawson Geophysical (DWSN)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Tidewater (TDW)
Cash From Operating Activities	13.98	622.11	256.02	318.86	379.11
Cash Flow from Investing Activities	-6.73	-606.90	-39.06	-96.23	-7.48
Cash from Financing Activities	-3.68	-18.08	-66.66	-45.55	-135.96
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Dawson Geophysical (DWSN)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Tidewater (TDW)
ROCE (%)	-6.52	8.66	13.97	22.65	17.63
ROE (%)	20.29	21.59	3.66	31.39	18.00
ROA (%)	4.91	7.04	3.22	10.87	9.77
EBIT Margin (%)	7.67	34.83	19.12	10.70	16.87
Net Margin (%)	3.49	21.84	6.01	12.19	18.34
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Dawson Geophysical (DWSN)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Tidewater (TDW)
Revenue Growth (%)	86.31	11.54	21.79	3.84	-1.02
EBIT Growth (%)	216.89	11.63	-9.22	-4.85	-30.26
Net Profit Growth (%)	146.77	41.89	-54.82	73.17	24.15
EPS Growth (%)	146.39	40.65	-52.07	75.32	29.05
Book Value Growth (%)	21.82	10.53	5.81	39.85	22.91

Valuation Ratios

	Dawson Geophysical (DWSN)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Tidewater (TDW)
Price / Earnings	-24.93	14.08	19.13	6.84	7.48
Price / Book Value	3.06	3.58	3.97	4.39	3.43
Dividend Yield (%)	--	2.72	0.78	0.00	0.00
EV/EBITDA	14.93	10.09	12.11	11.94	10.35
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Dawson Geophysical (DWSN)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Tidewater (TDW)
Debt to Equity	0.00	1.51	0.00	0.42	0.46
Short term debt to equity ratio	0.41	0.00	0.01	0.10	0.00
Current Ratio	0.87	1.39	2.59	2.18	3.58
Quick Ratio	0.87	0.94	1.81	1.90	3.47
Interest Coverage	3.76	3.68	60.94	8.75	3.41

Operating Efficiency Ratios

	Dawson Geophysical (DWSN)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Tidewater (TDW)
Debtors to sales (%)	7.01	14.32	37.43	14.43	22.77
Asset Turnover	1.41	0.32	0.54	0.89	0.53
Receivable days	56.96	38.77	60.27	58.21	82.24
Inventory Days	2.09	47.54	187.72	34.98	14.20
Payable days	34.66	24.14	53.53	29.36	26.86
Cash Conversion Cycle	24.39	62.16	194.46	63.83	69.58

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly