Research Frontiers (REFR) Peer Comparison

$0.46

$-0.03 (-6.19%)

As on 28-Aug-2026 13:30EDT

Market cap

$16 Mln

Revenue (TTM)

$1 Mln

P/E Ratio

--

P/B Ratio

14

Div. Yield

0 %

Edit

	Research Frontiers (REFR)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Pharmhouse Corp (PHSE)	LiveOne (LVO)
Market cap ($ Mln)	16	14,192	9,780	67	54
Revenue ($ Mln)	1	7,304	1,154	7	77
Net Profit ($ Mln)	-2.25	672.00	7.76	-12.93	-19.97
Net Margin (%)	-343.85	9.20	0.67	-195.91	-25.83
RoE (%)	-218.76	86.28	-2.85	-26.19	--
Price to Earnings	--	21.70	1,269.25	--	--
Price-To-Book	13.97	16.60	1.57	1.28	27.53

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Research Frontiers (REFR)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Pharmhouse Corp (PHSE)	LiveOne (LVO)
Operating Revenue	0.65	7,304.00	1,153.82	6.60	77.29
Cost of Revenue	0.66	3,961.00	833.70	1.54	64.10
Gross Profit	0.93	3,075.00	280.88	2.35	27.22
Operating Expenses	2.84	2,298.00	291.25	17.25	28.31
Operating Profit (EBIT)	-2.28	1,045.00	28.87	-12.19	-15.12
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-2.25	873.00	17.98	-12.61	-20.45
Provision for Tax	0.00	208.00	10.22	0.00	0.02
Profit after Tax (Net Income)	-2.25	672.00	7.76	-12.93	-19.97
Minority Interest	0.00	7.00	0.00	0.00	0.02
Consolidated Profit	0.00	0.00	0.00	0.00	0.00

Liabilities ($ Mln)

	Research Frontiers (REFR)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Pharmhouse Corp (PHSE)	LiveOne (LVO)
Shareholder's Funds	1.12	854.00	-263.30	46.40	-13.68
Minority Interest	0.00	7.00	0.00	0.00	0.02
Non-Current Liabilities	0.94	5,198.00	1,158.51	0.17	19.67
Current Liabilities	0.41	4,443.00	642.44	7.25	34.10
Total Liabilities	2.25	9,829.00	1,580.77	60.35	40.52

Assets ($ Mln)

	Research Frontiers (REFR)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Pharmhouse Corp (PHSE)	LiveOne (LVO)
Non-Current Assets	1.02	7,467.00	1,214.36	50.01	26.96
Current Assets	1.46	3,260.00	323.29	3.81	21.77
Total Assets	2.25	9,829.00	1,580.77	60.35	40.52
Total Debt*	1.09	4,919.00	1,143.81	4.71	14.35
Net Current Assets	1.04	-1,183.00	0.00	0.00	0.00

Cashflow ($ Mln)

	Research Frontiers (REFR)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Pharmhouse Corp (PHSE)	LiveOne (LVO)
Cash From Operating Activities	-1.33	678.00	91.61	-2.49	6.37
Cash Flow from Investing Activities	0.00	-340.00	-6.92	0.01	-3.12
Cash from Financing Activities	0.00	-497.00	-26.41	1.46	-6.24
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Research Frontiers (REFR)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Pharmhouse Corp (PHSE)	LiveOne (LVO)
ROCE (%)	-68.18	7.14	-2.58	-32.70	407.56
ROE (%)	-218.76	86.28	8.19	-26.19	173.58
ROA (%)	-70.97	4.63	0.39	-44.52	-26.03
EBIT Margin (%)	-345.32	14.09	3.39	-55.58	-16.53
Net Margin (%)	-343.85	9.20	0.67	-195.91	-25.83
Cash Profit Margin (%)	0.00	0.00	0.00	--	0.00

Growth Ratios

	Research Frontiers (REFR)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Pharmhouse Corp (PHSE)	LiveOne (LVO)
Revenue Growth (%)	-46.47	12.91	11.03	--	-23.12
EBIT Growth (%)	-28.64	73.23	791.96	--	-30.73
Net Profit Growth (%)	-28.09	126.26	134.58	-558.18	-4.90
EPS Growth (%)	-26.11	125.27	133.77	-232.55	-48.89
Book Value Growth (%)	-39.72	44.12	7.01	843.86	52.17

Valuation Ratios

	Research Frontiers (REFR)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Pharmhouse Corp (PHSE)	LiveOne (LVO)
Price / Earnings	-21.55	48.43	-224.47	-19.49	-3.59
Price / Book Value	47.21	27.32	-17.90	3.51	-3.78
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-23.98	19.53	798.66	-20.71	-5.34
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Research Frontiers (REFR)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Pharmhouse Corp (PHSE)	LiveOne (LVO)
Debt to Equity	0.00	5.52	0.00	0.00	0.00
Short term debt to equity ratio	0.14	0.05	-0.22	0.10	-0.23
Current Ratio	3.54	0.73	0.50	0.53	0.64
Quick Ratio	3.54	0.72	0.50	0.51	0.62
Interest Coverage	--	5.99	1.85	-60.18	-3.91

Operating Efficiency Ratios

	Research Frontiers (REFR)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Pharmhouse Corp (PHSE)	LiveOne (LVO)
Debtors to sales (%)	31.79	31.19	7.65	3.70	11.43
Asset Turnover	0.21	0.50	0.58	0.23	1.01
Receivable days	173.77	70.66	21.72	19.75	34.33
Inventory Days	--	8.10	--	34.86	7.09
Payable days	213.75	27.45	7.41	253.06	63.72
Cash Conversion Cycle	--	51.30	--	-198.45	-22.30

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly