Market cap
$2,707 Mln
Revenue (TTM)
$945 Mln
P/E Ratio
12.6
P/B Ratio
1.4
Div. Yield
2.9 %
| NBT Bancorp (NBTB) | Woori Financial Group Inc (WF) | Banco Santander - Chile ADS - ADR | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
2,707 | 16,213 | 16,286 | 11,669 | 11,023 |
Revenue ($ Mln) |
945 | 9,224,159 | 4,850,848 | 4,633 | 4,560 |
Net Profit ($ Mln) |
214.15 | 3,289,261.15 | 1,127,054.00 | 1,057.00 | 942.68 |
Net Margin (%) |
22.65 | 35.66 | 23.23 | 22.81 | 20.67 |
RoE (%) |
11.15 | 8.53 | 20.82 | 11.56 | 11.99 |
Price to Earnings |
12.61 | 7.58 | 13.40 | 11.84 | 12.12 |
Price-To-Book |
1.39 | 0.62 | 3.03 | 1.38 | 1.43 |
Income Statement ($ Mln)
| NBT Bancorp (NBTB) | Woori Financial Group Inc (WF) | Banco Santander - Chile ADS - ADR | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
945.29 | 9,224,158.74 | 4,850,848.00 | 4,633.00 | 4,560.44 |
|
Cost of Revenue
|
221.48 | 11,019,213.44 | 1,785,978.00 | 1,142.00 | 1,894.76 |
|
Gross Profit
|
625.73 | 4,115,603.00 | 2,275,837.00 | 3,356.00 | 2,417.68 |
|
Operating Expenses
|
446.50 | 7,059,973.38 | 1,693,275.00 | 2,106.00 | 1,655.26 |
|
Operating Profit (EBIT)
|
277.31 | 4,258,048.74 | 1,371,595.00 | 1,385.00 | 1,008.74 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
277.31 | 4,258,048.74 | 1,371,595.00 | 1,370.00 | 1,188.54 |
|
Provision for Tax
|
63.16 | 921,201.59 | 219,797.00 | 298.00 | 245.86 |
|
Profit after Tax (Net Income)
|
214.15 | 3,289,261.15 | 1,127,054.00 | 1,057.00 | 942.68 |
|
Minority Interest
|
0.00 | -95,997.00 | -24,744.00 | -16.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 1,497,940.00 | 0.00 | 511.00 | 0.00 |
Liabilities ($ Mln)
| NBT Bancorp (NBTB) | Woori Financial Group Inc (WF) | Banco Santander - Chile ADS - ADR | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,943.92 | 38,884,732.00 | 4,974,214.00 | 9,168.00 | 8,030.79 |
|
Minority Interest
|
0.00 | -95,997.00 | -24,744.00 | -16.00 | 0.00 |
|
Non-Current Liabilities
|
13,954.60 | 529,411,287.92 | 29,508,900.00 | 71,971.00 | 61,141.17 |
|
Current Liabilities
|
316.44 | 62,140,450.84 | 35,676,111.00 | 3,003.00 | 3,083.60 |
|
Total Liabilities
|
15,995.12 | 601,457,286.00 | 68,147,280.00 | 83,876.00 | 73,094.09 |
Assets ($ Mln)
| NBT Bancorp (NBTB) | Woori Financial Group Inc (WF) | Banco Santander - Chile ADS - ADR | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
16,027.79 | 605,001,903.54 | 60,607,845.00 | 83,403.00 | 71,475.68 |
|
Current Assets
|
187.16 | 23,527,718.90 | 9,715,486.00 | 1,034.00 | 779.88 |
|
Total Assets
|
15,995.12 | 601,457,286.00 | 68,147,280.00 | 83,876.00 | 73,094.09 |
|
Total Debt*
|
471.20 | 102,499,260.21 | 13,883,464.00 | 4,324.00 | 3,563.73 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| NBT Bancorp (NBTB) | Woori Financial Group Inc (WF) | Banco Santander - Chile ADS - ADR | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
235.22 | 13,642,391.00 | 704,904.49 | 988.00 | 1,026.69 |
|
Cash Flow from Investing Activities
|
169.07 | -9,880,603.00 | -1,292,537.89 | -1,454.00 | -5,620.10 |
|
Cash from Financing Activities
|
-201.23 | 7,685,336.00 | -50,055.82 | 524.00 | 3,916.69 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| NBT Bancorp (NBTB) | Woori Financial Group Inc (WF) | Banco Santander - Chile ADS - ADR | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.13 | 2.65 | 4.87 | 7.33 | 7.82 |
|
ROE (%)
|
11.15 | 8.53 | 20.82 | 11.56 | 11.99 |
|
ROA (%)
|
1.29 | 0.51 | 1.46 | 1.18 | 1.20 |
|
EBIT Margin (%)
|
29.34 | 27.91 | 28.28 | 22.53 | 22.12 |
|
Net Margin (%)
|
22.65 | 35.66 | 23.23 | 22.81 | 20.67 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| NBT Bancorp (NBTB) | Woori Financial Group Inc (WF) | Banco Santander - Chile ADS - ADR | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.42 | -63.66 | 19.86 | -3.82 | 41.55 |
|
EBIT Growth (%)
|
60.99 | -33.70 | 5.51 | -3.78 | 55.53 |
|
Net Profit Growth (%)
|
60.59 | 14.11 | 5.79 | 25.39 | 78.41 |
|
EPS Growth (%)
|
49.13 | 14.22 | 7.64 | 33.89 | 41.16 |
|
Book Value Growth (%)
|
-3.10 | 12.25 | 10.19 | 9.54 | 10.01 |
Valuation Ratios
| NBT Bancorp (NBTB) | Woori Financial Group Inc (WF) | Banco Santander - Chile ADS - ADR | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.89 | 0.00 | 0.01 | 12.06 | 12.53 |
|
Price / Book Value
|
1.15 | 0.00 | 0.00 | 1.34 | 1.14 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
1.91 | 8.91 | 6.70 | 8.83 | 2.70 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| NBT Bancorp (NBTB) | Woori Financial Group Inc (WF) | Banco Santander - Chile ADS - ADR | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.08 | 0.00 | 2.13 | 0.14 | 0.03 |
|
Short term debt to equity ratio
|
0.16 | 1.60 | 0.65 | 0.33 | 0.38 |
|
Current Ratio
|
0.59 | 0.38 | 0.27 | 0.34 | 0.25 |
|
Quick Ratio
|
0.59 | 0.38 | 0.27 | 0.34 | 0.25 |
|
Interest Coverage
|
2.35 | 1.45 | 1.79 | 1.93 | 1.83 |
Operating Efficiency Ratios
| NBT Bancorp (NBTB) | Woori Financial Group Inc (WF) | Banco Santander - Chile ADS - ADR | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Asset Turnover
|
0.06 | 0.01 | 0.06 | 0.05 | 0.06 |
|
Receivable days
|
21.90 | 1,170.63 | 54.29 | 4,646.62 | 34.96 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
-- | 193.65 | 90.12 | 15,129.51 | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |