Market cap
$1,507 Mln
Revenue (TTM)
$53,001 Mln
P/E Ratio
13.7
P/B Ratio
0.9
Div. Yield
2.3 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -12.02 | -35.87 | 10.71 | 21.09 | 7.60 |
| EBIT | 13.16 | 38.45 | 86.57 | 4.48 | 8.81 |
| Net Profit | 29.08 | 17.63 | 35.19 | 31.46 | 18.25 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| 0.70 | 0.72 | 0.60 | 0.46 | 0.46 |
| Net Margin
| 0.32 | 0.35 | 0.22 | 0.19 | 0.24 |
| Return on equity
| 5.16 | 6.47 | 5.92 | 5.85 | 3.86 |
| Return on Capital
| 3.94 | 4.77 | -- | 4.35 | 3.04 |
| Return on Assets
| 1.71 | 2.09 | 0.95 | 1.62 | 1.41 |
| Debt to Equity (x)
| -- | -- | 0.42 | 0.43 | 0.27 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
--
|
4.35
|
3.04
|
4.43
|
7.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
5.92
Lower than Peers by 5.72
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
5.92
|
5.85
|
3.86
|
5.77
|
9.66
|
|
Peer Median
|
11.65
|
--
|
--
|
--
|
--
|
ROA
0.95
Lower than Peers by 2.26
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
0.95
|
1.62
|
1.41
|
2.09
|
3.06
|
|
Peer Median
|
3.21
|
--
|
--
|
--
|
--
|
EBIT Margin
0.60
Lower than Peers by 4.55
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
0.60
|
0.46
|
0.46
|
1.19
|
0.81
|
|
Peer Median
|
5.15
|
--
|
--
|
--
|
--
|
Net Margin
0.22
Lower than Peers by 2.25
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
0.22
|
0.19
|
0.24
|
0.54
|
0.49
|
|
Peer Median
|
2.47
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
10.71
Higher than Peers by 16.01
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
10.71
|
0.88
|
0.54
|
-0.45
|
-0.07
|
|
Peer Median
|
-5.30
|
--
|
--
|
--
|
--
|
EBIT Growth
86.57
Higher than Peers by 102.89
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
86.57
|
91.58
|
-41.20
|
-19.09
|
9.78
|
|
Peer Median
|
-16.31
|
--
|
--
|
--
|
--
|
Net Profit Growth
35.19
Higher than Peers by 58.68
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
35.19
|
54.82
|
-32.76
|
-38.74
|
40.09
|
|
Peer Median
|
-23.49
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.42
Lower than Peers by 0.23
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
0.42
|
0.43
|
0.27
|
0.27
|
0.33
|
|
Peer Median
|
0.65
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
0.03
|
0.01
|
0.02
|
0.01
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.13
Lower than Peers by 0.17
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
1.13
|
1.14
|
1.30
|
1.57
|
1.32
|
|
Peer Median
|
1.31
|
--
|
--
|
--
|
--
|
Quick Ratio
0.98
Higher than Peers by 0.06
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
0.98
|
0.97
|
1.14
|
1.36
|
1.13
|
|
Peer Median
|
0.92
|
--
|
--
|
--
|
--
|
Interest Coverage
2.15
Lower than Peers by 1.44
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
2.15
|
2.47
|
3.55
|
5.40
|
4.06
|
|
Peer Median
|
3.59
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
4.67
Lower than Peers by 3.97
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
4.67
|
5.58
|
7.52
|
6.08
|
7.85
|
|
Peer Median
|
8.63
|
--
|
--
|
--
|
--
|
Asset Turnover
4.34
Higher than Peers by 3.19
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
4.34
|
8.37
|
6.00
|
3.88
|
6.30
|
|
Peer Median
|
1.15
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
--
|
17.47
|
20.94
|
37.05
|
27.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
--
|
3.96
|
4.92
|
8.78
|
5.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
--
|
18.68
|
21.61
|
35.74
|
25.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
--
|
2.75
|
4.25
|
10.09
|
8.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
13.71
Lower than Peers by 1.75
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
13.71
|
--
|
--
|
--
|
--
|
|
Peer Median
|
15.46
|
--
|
--
|
--
|
--
|
Price / Book Value
0.88
Lower than Peers by 1.73
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
0.88
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.61
|
--
|
--
|
--
|
--
|
Dividend Yield
2.32
Higher than Peers by 0.89
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
2.32
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.43
|
--
|
--
|
--
|
--
|
EV/EBITDA
6.44
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
6.44
|
1.51
|
-0.62
|
-0.41
|
1.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,507
Higher than Peers by 547
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
World Fuel Services (INT)
|
1,507
|
--
|
--
|
--
|
--
|
|
Peer Median
|
960
|
--
|
--
|
--
|
--
|