Market cap
$3,887 Mln
Revenue (TTM)
$1,254 Mln
P/E Ratio
14.8
P/B Ratio
1.1
Div. Yield
3 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -0.34 | 15.48 | 26.75 | 13.79 | 20.53 |
| EBIT | 1.59 | 7.36 | 17.80 | -7.54 | 7.83 |
| Net Profit | 2.40 | 60.15 | 43.95 | -0.18 | 12.77 |
| EPS | 4.42 | 42.11 | 25.14 | -2.80 | 4.22 |
| Book Value | -- | -- | 2.37 | 4.46 | 6.91 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 29.28 | 32.92 | 22.66 | 22.87 | 25.37 |
| Net Margin
| -- | -- | 21.64 | -- | -- |
| Return on equity
| 7.02 | 7.02 | 7.67 | 6.25 | 6.52 |
| Return on Capital
| 5.56 | 6.00 | -- | 5.03 | 4.92 |
| Return on Assets
| 1.05 | 1.04 | 1.14 | 0.93 | 0.99 |
| Debt to Equity (x)
| -- | -- | 0.16 | 0.25 | 0.23 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
--
|
5.03
|
4.92
|
6.73
|
8.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
7.67
Lower than Peers by 2.20
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
7.67
|
6.25
|
6.52
|
8.28
|
8.94
|
|
Peer Median
|
9.87
|
--
|
--
|
--
|
--
|
ROA
1.14
Higher than Peers by 0.18
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
1.14
|
0.93
|
0.99
|
1.24
|
1.33
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
EBIT Margin
22.66
Higher than Peers by 1.87
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
22.66
|
22.87
|
25.37
|
39.60
|
46.38
|
|
Peer Median
|
20.79
|
--
|
--
|
--
|
--
|
Net Margin
21.64
Higher than Peers by 1.61
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
21.64
|
17.57
|
19.72
|
30.10
|
35.18
|
|
Peer Median
|
20.03
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
No difference
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
26.75
Higher than Peers by 15.65
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
26.75
|
0.20
|
0.22
|
0.06
|
0.45
|
|
Peer Median
|
11.10
|
--
|
--
|
--
|
--
|
EBIT Growth
17.80
Higher than Peers by 29.29
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
17.80
|
8.01
|
-21.58
|
-9.38
|
121.96
|
|
Peer Median
|
-11.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
43.95
Higher than Peers by 36.68
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
43.95
|
6.79
|
-19.80
|
-9.22
|
118.04
|
|
Peer Median
|
7.27
|
--
|
--
|
--
|
--
|
EPS Growth
25.14
Higher than Peers by 19.35
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
25.14
|
-0.08
|
-0.18
|
-0.05
|
0.93
|
|
Peer Median
|
5.78
|
--
|
--
|
--
|
--
|
Book Value Growth
1.36
Lower than Peers by 7.41
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
1.36
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.77
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.16
Lower than Peers by 0.04
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
0.16
|
0.25
|
0.23
|
0.42
|
0.04
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.10
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
0.10
|
0.12
|
0.22
|
0.39
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.01
Lower than Peers by 0.29
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
0.01
|
0.55
|
0.02
|
0.10
|
0.11
|
|
Peer Median
|
0.31
|
--
|
--
|
--
|
--
|
Quick Ratio
0.01
Lower than Peers by 0.34
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
0.01
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Interest Coverage
2.05
Higher than Peers by 0.30
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
2.05
|
0.85
|
0.85
|
1.67
|
11.75
|
|
Peer Median
|
1.75
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
--
|
0.77
|
--
|
--
|
0.70
|
|
Peer Median
|
6.90
|
--
|
--
|
--
|
--
|
Asset Turnover
0.05
Higher than Peers by 0.00
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
0.05
|
0.05
|
0.05
|
0.04
|
0.04
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
--
|
2.82
|
--
|
2.41
|
2.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
--
|
--
|
--
|
27,298.99
|
165,952.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
14.84
Higher than Peers by 2.05
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
14.84
|
17.63
|
14.21
|
11.95
|
14.61
|
|
Peer Median
|
12.79
|
--
|
--
|
--
|
--
|
Price / Book Value
1.11
Lower than Peers by 0.21
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
1.11
|
1.01
|
0.91
|
0.99
|
1.34
|
|
Peer Median
|
1.32
|
--
|
--
|
--
|
--
|
Dividend Yield
2.98
Higher than Peers by 0.50
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
2.98
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.48
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
--
|
13.98
|
10.64
|
8.00
|
5.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3,887
Higher than Peers by 3,573
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
3,887
|
--
|
--
|
--
|
--
|
|
Peer Median
|
314
|
--
|
--
|
--
|
--
|