Market cap
$3,784 Mln
Revenue (TTM)
$1,264 Mln
P/E Ratio
11.8
P/B Ratio
1.1
Div. Yield
0.8 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 19.49 | 3.14 | 17.63 | 12.47 | 21.09 |
| EBIT | -- | -- | 4.11 | -11.38 | 3.39 |
| Net Profit | 9.67 | 161.95 | 81.76 | 7.68 | 16.25 |
| EPS | 11.52 | 176.92 | 64.59 | 4.95 | 7.71 |
| Book Value | -- | -- | 2.37 | 4.46 | 6.91 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 29.28 | 32.92 | 18.96 | 22.87 | 25.37 |
| Net Margin
| -- | -- | 25.85 | -- | -- |
| Return on equity
| 7.02 | 7.02 | 9.35 | 6.25 | 6.52 |
| Return on Capital
| 5.56 | 6.00 | -- | 5.03 | 4.92 |
| Return on Assets
| 1.05 | 1.04 | 1.18 | 0.93 | 0.99 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.25 | 0.23 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
--
|
5.03
|
4.92
|
6.73
|
8.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
9.35
Lower than Peers by 0.62
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
9.35
|
6.25
|
6.52
|
8.28
|
8.94
|
|
Peer Median
|
9.97
|
--
|
--
|
--
|
--
|
ROA
1.18
Higher than Peers by 0.20
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
1.18
|
0.93
|
0.99
|
1.24
|
1.33
|
|
Peer Median
|
0.98
|
--
|
--
|
--
|
--
|
EBIT Margin
18.96
Lower than Peers by 2.23
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
18.96
|
22.87
|
25.37
|
39.60
|
46.38
|
|
Peer Median
|
21.20
|
--
|
--
|
--
|
--
|
Net Margin
25.85
Higher than Peers by 5.45
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
25.85
|
17.57
|
19.72
|
30.10
|
35.18
|
|
Peer Median
|
20.41
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
No difference
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
17.63
Higher than Peers by 6.73
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
17.63
|
0.20
|
0.22
|
0.06
|
0.45
|
|
Peer Median
|
10.90
|
--
|
--
|
--
|
--
|
EBIT Growth
4.11
Higher than Peers by 13.87
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
4.11
|
8.01
|
-21.58
|
-9.38
|
121.96
|
|
Peer Median
|
-9.76
|
--
|
--
|
--
|
--
|
Net Profit Growth
81.76
Higher than Peers by 74.74
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
81.76
|
6.79
|
-19.80
|
-9.22
|
118.04
|
|
Peer Median
|
7.02
|
--
|
--
|
--
|
--
|
EPS Growth
64.59
Higher than Peers by 59.02
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
64.59
|
-0.08
|
-0.18
|
-0.05
|
0.93
|
|
Peer Median
|
5.57
|
--
|
--
|
--
|
--
|
Book Value Growth
2.90
Lower than Peers by 5.94
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
2.90
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.84
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
--
|
0.25
|
0.23
|
0.42
|
0.04
|
|
Peer Median
|
0.20
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
0.03
|
0.12
|
0.22
|
0.39
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.20
Lower than Peers by 0.09
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
0.20
|
0.55
|
0.02
|
0.10
|
0.11
|
|
Peer Median
|
0.30
|
--
|
--
|
--
|
--
|
Quick Ratio
0.20
Lower than Peers by 0.14
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
0.20
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.34
|
--
|
--
|
--
|
--
|
Interest Coverage
2.30
Higher than Peers by 0.53
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
2.30
|
0.85
|
0.85
|
1.67
|
11.75
|
|
Peer Median
|
1.77
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
--
|
0.77
|
--
|
--
|
0.70
|
|
Peer Median
|
6.94
|
--
|
--
|
--
|
--
|
Asset Turnover
0.05
Lower than Peers by 0.00
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
0.05
|
0.05
|
0.05
|
0.04
|
0.04
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
--
|
2.82
|
--
|
2.41
|
2.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
--
|
--
|
--
|
27,298.99
|
165,952.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
11.76
Lower than Peers by 0.58
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
11.76
|
17.63
|
14.21
|
11.95
|
14.61
|
|
Peer Median
|
12.34
|
--
|
--
|
--
|
--
|
Price / Book Value
1.08
Lower than Peers by 0.19
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
1.08
|
1.01
|
0.91
|
0.99
|
1.34
|
|
Peer Median
|
1.28
|
--
|
--
|
--
|
--
|
Dividend Yield
0.77
Lower than Peers by 1.69
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
0.77
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.46
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
--
|
13.86
|
10.64
|
8.00
|
5.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3,784
Higher than Peers by 3,520
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Independent Bank (INDB)
|
3,784
|
--
|
--
|
--
|
--
|
|
Peer Median
|
264
|
--
|
--
|
--
|
--
|