CyberOptics (CYBE) Peer Comparison

$54.00

$0.00 (0.00%)

As on 03-Nov-2022 16:00EDT

Market cap

$401 Mln

Revenue (TTM)

$102 Mln

P/E Ratio

25.4

P/B Ratio

4.6

Div. Yield

0 %

Edit

	CyberOptics (CYBE)	WESCO International (WCC)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Watsco (WSO)
Market cap ($ Mln)	401	17,015	15,361	13,983	12,972
Revenue ($ Mln)	102	25,013	4,478	4,661	7,284
Net Profit ($ Mln)	16.18	710.20	553.55	850.51	475.73
Net Margin (%)	15.88	2.84	12.36	18.25	6.53
RoE (%)	19.48	13.80	36.61	27.92	13.54
Price to Earnings	25.35	23.37	27.71	16.46	27.39
Price-To-Book	4.61	3.16	9.71	3.86	4.40

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	CyberOptics (CYBE)	WESCO International (WCC)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Watsco (WSO)
Operating Revenue	101.65	18,217.50	3,234.18	3,769.35	6,280.19
Cost of Revenue	52.97	14,425.40	2,165.58	2,938.99	4,612.65
Gross Profit	43.17	3,792.10	1,068.61	830.36	1,667.55
Operating Expenses	30.79	2,990.20	606.94	174.51	1,058.32
Operating Profit (EBIT)	17.89	801.90	461.67	655.85	628.53
Other Income	0.22	48.11	-114.46	-2.10	--
Profit before Tax	18.11	581.91	325.00	640.98	627.53
Provision for Tax	1.93	115.51	48.42	165.86	128.80
Profit after Tax (Net Income)	16.18	465.40	276.58	468.52	418.95
Minority Interest	0.00	-6.31	-0.19	34.85	332.47
Consolidated Profit	16.18	407.97	276.47	468.52	418.95

Liabilities ($ Mln)

	CyberOptics (CYBE)	WESCO International (WCC)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Watsco (WSO)
Shareholder's Funds	87.06	3,782.52	864.10	1,222.12	1,997.42
Minority Interest	0.00	-6.31	-0.19	34.85	332.47
Non-Current Liabilities	2.30	5,791.68	972.49	89.53	361.72
Current Liabilities	18.26	3,049.81	755.91	382.44	726.72
Total Liabilities	98.02	12,617.70	2,592.31	1,728.94	3,085.86

Assets ($ Mln)

	CyberOptics (CYBE)	WESCO International (WCC)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Watsco (WSO)
Non-Current Assets	26.33	6,267.59	1,302.71	709.93	1,124.46
Current Assets	81.28	6,350.11	1,289.59	1,019.00	1,961.40
Total Assets	98.02	12,617.70	2,592.31	1,728.94	3,085.86
Total Debt*	2.80	5,125.32	819.00	24.99	369.71
Net Current Assets	63.03	3,300.30	533.69	636.56	1,234.68

Cashflow ($ Mln)

	CyberOptics (CYBE)	WESCO International (WCC)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Watsco (WSO)
Cash From Operating Activities	10.09	67.14	365.06	311.70	349.57
Cash Flow from Investing Activities	-4.69	2.54	-205.36	29.07	-148.58
Cash from Financing Activities	-0.11	-310.78	-221.94	-376.72	-228.60
Net Cash Inflow / Outflow	5.29	-236.55	-62.23	-35.95	-27.80

Ratios

Profitability Ratios

	CyberOptics (CYBE)	WESCO International (WCC)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Watsco (WSO)
ROCE (%)	16.79	5.30	17.09	39.38	19.20
ROE (%)	19.48	13.06	33.46	46.88	22.18
ROA (%)	13.84	3.80	11.27	28.77	15.01
EBIT Margin (%)	17.98	--	--	--	--
Net Margin (%)	15.88	2.55	8.87	12.44	6.67
Cash Profit Margin (%)	0.00	--	--	--	--

Growth Ratios

	CyberOptics (CYBE)	WESCO International (WCC)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Watsco (WSO)
Revenue Growth (%)	26.08	0.48	0.22	0.57	0.24
EBIT Growth (%)	97.07	--	--	--	--
Net Profit Growth (%)	107.05	362.81	34.19	235.87	55.41
EPS Growth (%)	96.60	3.52	0.36	2.36	0.54
Book Value Growth (%)	23.32	--	--	--	--

Valuation Ratios

	CyberOptics (CYBE)	WESCO International (WCC)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Watsco (WSO)
Price / Earnings	29.17	14.78	30.07	28.84	29.01
Price / Book Value	4.70	1.82	9.63	11.05	6.09
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	24.44	11.24	13.25	19.37	18.89
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	CyberOptics (CYBE)	WESCO International (WCC)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Watsco (WSO)
Debt to Equity	0.00	1.35	0.95	0.02	0.19
Short term debt to equity ratio	0.01	0.00	0.07	0.01	0.04
Current Ratio	4.45	2.08	1.71	2.66	2.70
Quick Ratio	2.83	1.21	0.99	1.54	1.16
Interest Coverage	108.82	3.17	26.74	84.17	631.05

Operating Efficiency Ratios

	CyberOptics (CYBE)	WESCO International (WCC)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Watsco (WSO)
Debtors to sales (%)	27.59	18.30	14.05	12.52	11.12
Asset Turnover	0.87	1.49	1.32	2.31	2.25
Receivable days	68.02	60.55	48.00	40.18	35.88
Inventory Days	176.24	61.15	77.68	46.31	75.59
Payable days	56.67	48.71	49.48	20.41	24.38
Cash Conversion Cycle	187.59	72.98	76.20	66.08	87.09

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly