Market cap
$8,819 Mln
Revenue (TTM)
$561 Mln
P/E Ratio
49.9
P/B Ratio
10.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 37.50 | 78.51 | 26.97 | 10.29 | 9.67 |
| EBIT | 85.36 | 116.73 | 55.24 | 37.75 | 20.60 |
| Net Profit | 27.24 | 123.77 | 119.17 | 50.40 | 24.92 |
| EPS | 27.49 | 111.14 | 108.99 | 47.96 | 23.77 |
| Book Value | -- | -- | 22.12 | 14.10 | 14.42 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 14.38 | 13.48 | 26.88 | 23.20 | 5.07 |
| Net Margin
| -- | 15.70 | 32.15 | -- | -- |
| Return on equity
| 10.09 | 10.13 | 21.72 | 18.50 | 1.10 |
| Return on Capital
| 9.93 | 9.98 | -- | 18.21 | 1.09 |
| Return on Assets
| 9.03 | 9.01 | 19.71 | 16.62 | 0.99 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.02 | 0.01 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
--
|
18.21
|
1.09
|
10.49
|
5.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
21.72
Higher than Peers by 6.98
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
21.72
|
18.50
|
1.10
|
10.67
|
5.73
|
|
Peer Median
|
14.73
|
--
|
--
|
--
|
--
|
ROA
19.71
Higher than Peers by 14.19
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
19.71
|
16.62
|
0.99
|
9.47
|
5.02
|
|
Peer Median
|
5.52
|
--
|
--
|
--
|
--
|
EBIT Margin
26.88
Higher than Peers by 14.55
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
26.88
|
23.20
|
5.07
|
14.87
|
8.44
|
|
Peer Median
|
12.33
|
--
|
--
|
--
|
--
|
Net Margin
32.15
Higher than Peers by 23.22
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
32.15
|
29.08
|
1.71
|
13.23
|
6.38
|
|
Peer Median
|
8.93
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
26.97
Higher than Peers by 22.89
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
26.97
|
0.14
|
-0.11
|
0.01
|
0.11
|
|
Peer Median
|
4.08
|
--
|
--
|
--
|
--
|
EBIT Growth
55.24
Higher than Peers by 50.13
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
55.24
|
419.91
|
-69.81
|
78.76
|
-40.67
|
|
Peer Median
|
5.11
|
--
|
--
|
--
|
--
|
Net Profit Growth
119.17
Higher than Peers by 110.75
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
119.17
|
1,834.34
|
-88.56
|
110.62
|
-55.06
|
|
Peer Median
|
8.42
|
--
|
--
|
--
|
--
|
EPS Growth
108.99
Higher than Peers by 98.00
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
108.99
|
17.93
|
-0.89
|
1.10
|
-0.55
|
|
Peer Median
|
10.99
|
--
|
--
|
--
|
--
|
Book Value Growth
35.74
Higher than Peers by 26.13
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
35.74
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.61
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
--
|
0.02
|
0.01
|
0.02
|
0.02
|
|
Peer Median
|
0.46
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
11.43
Higher than Peers by 9.41
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
11.43
|
8.99
|
7.49
|
9.52
|
5.62
|
|
Peer Median
|
2.03
|
--
|
--
|
--
|
--
|
Quick Ratio
9.77
Higher than Peers by 8.50
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
9.77
|
7.59
|
5.77
|
7.10
|
4.05
|
|
Peer Median
|
1.27
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
--
|
--
|
--
|
--
|
22.38
|
|
Peer Median
|
9.26
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
21.85
Higher than Peers by 4.38
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
21.85
|
14.89
|
14.75
|
12.99
|
16.39
|
|
Peer Median
|
17.47
|
--
|
--
|
--
|
--
|
Asset Turnover
0.61
Lower than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
0.61
|
0.57
|
0.58
|
0.72
|
0.79
|
|
Peer Median
|
0.63
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
--
|
50.91
|
53.70
|
53.23
|
55.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
--
|
186.50
|
221.80
|
189.80
|
141.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
--
|
19.87
|
21.74
|
31.31
|
36.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
--
|
217.54
|
253.76
|
211.72
|
159.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
49.89
Higher than Peers by 14.42
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
49.89
|
42.80
|
357.11
|
37.75
|
94.76
|
|
Peer Median
|
35.47
|
--
|
--
|
--
|
--
|
Price / Book Value
10.52
Higher than Peers by 6.24
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
10.52
|
7.13
|
3.84
|
3.74
|
5.20
|
|
Peer Median
|
4.28
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.17
|
--
|
--
|
--
|
--
|
EV/EBITDA
56.06
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
56.06
|
40.61
|
52.12
|
23.09
|
46.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
8,819
Higher than Peers by 7,628
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vicor (VICR)
|
8,819
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,191
|
--
|
--
|
--
|
--
|