Vicor (VICR) Peer Comparison

$174.97

$-16.12 (-8.44%)

As on 02-Nov-2026 16:23EST

Market cap

$8,819 Mln

Revenue (TTM)

$561 Mln

P/E Ratio

49.9

P/B Ratio

10.5

Div. Yield

0 %

Edit

	Vicor (VICR)	WESCO International (WCC)	Watsco	Watsco (WSO)	Littelfuse (LFUS)
Market cap ($ Mln)	8,819	16,721	11,724	12,617	9,986
Revenue ($ Mln)	561	26,040	7,437	7,437	2,756
Net Profit ($ Mln)	180.29	790.50	469.52	469.52	37.79
Net Margin (%)	32.15	3.04	6.31	6.31	1.37
RoE (%)	21.72	14.96	14.24	14.24	1.44
Price to Earnings	49.89	23.73	24.35	24.22	319.58
Price-To-Book	10.52	3.07	3.95	4.00	3.77

Income Statement ($ Mln)

	Vicor (VICR)	WESCO International (WCC)	Watsco	Watsco (WSO)	Littelfuse (LFUS)
Operating Revenue	560.70	26,040.10	7,436.98	7,436.98	2,756.41
Cost of Revenue	221.11	20,440.20	5,415.78	5,415.78	1,651.90
Gross Profit	214.43	4,972.00	2,030.46	2,030.46	906.04
Operating Expenses	199.99	4,148.90	1,351.65	1,351.65	953.09
Operating Profit (EBIT)	139.60	1,451.00	669.56	669.56	151.43
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	157.29	1,043.10	695.69	695.69	134.74
Provision for Tax	-23.04	250.00	141.56	141.56	96.95
Profit after Tax (Net Income)	180.29	790.50	469.52	469.52	37.79
Minority Interest	-0.04	-1.90	-57.14	-57.14	0.00
Consolidated Profit	0.00	165.20	0.00	63.75	0.00

	Vicor (VICR)	WESCO International (WCC)	Watsco	Watsco (WSO)	Littelfuse (LFUS)
Shareholder's Funds	906.28	5,439.30	3,029.08	3,029.08	2,724.18
Minority Interest	-0.04	-1.90	-57.14	-57.14	0.00
Non-Current Liabilities	8.57	7,587.60	571.79	571.79	821.60
Current Liabilities	66.47	5,754.40	1,126.54	1,126.54	679.80
Total Liabilities	785.83	16,494.90	4,455.72	4,455.72	3,956.80

	Vicor (VICR)	WESCO International (WCC)	Watsco	Watsco (WSO)	Littelfuse (LFUS)
Non-Current Assets	221.48	7,236.40	1,682.85	1,682.85	2,412.93
Current Assets	760.14	11,538.40	3,550.96	3,550.96	1,812.65
Total Assets	785.83	16,494.90	4,455.72	4,455.72	3,956.80
Total Debt*	7.16	6,774.60	553.72	553.72	702.00
Net Current Assets	693.67	0.00	0.00	0.00	1,132.85

	Vicor (VICR)	WESCO International (WCC)	Watsco	Watsco (WSO)	Littelfuse (LFUS)
Cash From Operating Activities	139.55	125.00	569.61	569.61	433.76
Cash Flow from Investing Activities	-20.32	-140.70	-98.12	-98.12	-468.86
Cash from Financing Activities	6.32	-92.70	-568.12	-568.12	-149.27
Net Cash Inflow / Outflow	--	--	--	--	--

	Vicor (VICR)	WESCO International (WCC)	Watsco	Watsco (WSO)	Littelfuse (LFUS)
ROCE (%)	18.21	5.76	15.62	15.62	-2.14
ROE (%)	21.72	14.96	14.24	14.24	1.44
ROA (%)	19.71	3.07	6.64	6.64	0.80
EBIT Margin (%)	26.88	5.58	9.35	9.35	5.74
Net Margin (%)	32.15	3.04	6.31	6.31	1.37
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Vicor (VICR)	WESCO International (WCC)	Watsco	Watsco (WSO)	Littelfuse (LFUS)
Revenue Growth (%)	26.97	13.50	0.30	0.30	18.72
EBIT Growth (%)	55.24	19.07	-7.16	-7.16	-30.04
Net Profit Growth (%)	119.12	22.41	-10.07	-10.07	-68.15
EPS Growth (%)	108.99	22.86	-10.85	-10.85	-74.38
Book Value Growth (%)	35.74	12.66	5.83	5.83	-0.75

	Vicor (VICR)	WESCO International (WCC)	Watsco	Watsco (WSO)	Littelfuse (LFUS)
Price / Earnings	42.80	18.88	25.86	25.71	-87.87
Price / Book Value	7.13	2.40	4.62	4.59	2.60
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	40.61	12.25	16.12	16.03	38.72
Market Cap ($ Cr)	--	--	--	--	--

	Vicor (VICR)	WESCO International (WCC)	Watsco	Watsco (WSO)	Littelfuse (LFUS)
Debt to Equity	0.00	0.00	0.00	0.00	0.19
Short term debt to equity ratio	0.00	0.00	0.04	0.04	0.04
Current Ratio	11.43	2.01	3.15	3.15	2.67
Quick Ratio	9.77	1.19	1.52	1.52	2.01
Interest Coverage	--	3.55	--	122.31	6.05

	Vicor (VICR)	WESCO International (WCC)	Watsco	Watsco (WSO)	Littelfuse (LFUS)
Debtors to sales (%)	21.85	21.38	13.56	13.56	15.90
Asset Turnover	0.61	1.01	1.05	1.05	0.58
Receivable days	50.91	65.74	42.23	42.23	50.80
Inventory Days	186.50	73.99	97.18	97.18	102.74
Payable days	19.87	56.16	29.50	29.50	49.28
Cash Conversion Cycle	217.54	83.56	109.92	109.92	104.25

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.