Vicor (VICR) Peer Comparison
$299.29
$-6.32
(-2.07%)
As on 06-Oct-2026 16:21EDT
Market cap
$14,242 Mln
Revenue (TTM)
$474 Mln
P/E Ratio
99
P/B Ratio
14.8
Div. Yield
0 %
Edit
| Vicor (VICR) | WESCO International (WCC) | Watsco (WSO) | Watsco | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
14,242 | 18,603 | 12,423 | 12,825 | 12,187 |
Revenue ($ Mln) |
474 | 25,013 | 7,284 | 7,284 | 2,038 |
Net Profit ($ Mln) |
145.27 | 710.20 | 475.73 | 475.73 | 219.40 |
Net Margin (%) |
30.65 | 2.84 | 6.53 | 6.53 | 10.77 |
RoE (%) |
18.79 | 13.80 | 13.54 | 13.54 | 15.57 |
Price to Earnings |
99.01 | 26.44 | 25.65 | 26.66 | 54.34 |
Price-To-Book |
14.84 | 3.42 | 4.33 | 4.30 | 7.69 |
Income Statement ($ Mln)
| Vicor (VICR) | WESCO International (WCC) | Watsco (WSO) | Watsco | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
474.01 | 25,012.80 | 7,283.63 | 7,283.63 | 2,037.80 |
|
Cost of Revenue
|
205.59 | 19,661.30 | 5,253.87 | 5,253.87 | 1,227.90 |
|
Gross Profit
|
214.43 | 4,972.00 | 2,030.46 | 2,030.46 | 670.00 |
|
Operating Expenses
|
180.07 | 4,005.90 | 1,350.65 | 1,350.65 | 530.60 |
|
Operating Profit (EBIT)
|
88.35 | 1,345.60 | 679.11 | 679.11 | 279.30 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
111.85 | 934.20 | 704.39 | 704.39 | 246.10 |
|
Provision for Tax
|
-33.45 | 221.00 | 143.86 | 143.86 | 25.40 |
|
Profit after Tax (Net Income)
|
145.27 | 710.20 | 475.73 | 475.73 | 219.40 |
|
Minority Interest
|
-0.04 | -3.00 | -84.79 | -84.79 | 0.00 |
|
Consolidated Profit
|
0.00 | 352.70 | 214.62 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Vicor (VICR) | WESCO International (WCC) | Watsco (WSO) | Watsco | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
834.32 | 5,219.80 | 2,994.41 | 2,994.41 | 1,456.10 |
|
Minority Interest
|
-0.04 | -3.00 | -84.79 | -84.79 | 0.00 |
|
Non-Current Liabilities
|
8.97 | 7,456.20 | 531.73 | 531.73 | 1,313.60 |
|
Current Liabilities
|
50.60 | 5,139.00 | 1,079.77 | 1,079.77 | 636.10 |
|
Total Liabilities
|
785.83 | 16,494.90 | 4,455.72 | 4,455.72 | 2,545.80 |
Assets ($ Mln)
| Vicor (VICR) | WESCO International (WCC) | Watsco (WSO) | Watsco | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
223.82 | 7,061.30 | 1,630.62 | 1,630.62 | 1,015.90 |
|
Current Assets
|
670.35 | 10,746.50 | 3,454.10 | 3,454.10 | 2,410.90 |
|
Total Assets
|
785.83 | 16,494.90 | 4,455.72 | 4,455.72 | 2,545.80 |
|
Total Debt*
|
7.61 | 6,706.00 | 535.27 | 535.27 | 1,377.00 |
|
Net Current Assets
|
619.75 | 5,607.50 | 2,374.32 | 2,374.32 | 0.00 |
Cashflow ($ Mln)
| Vicor (VICR) | WESCO International (WCC) | Watsco (WSO) | Watsco | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
139.55 | 125.00 | 569.61 | 569.61 | 233.30 |
|
Cash Flow from Investing Activities
|
-20.32 | -140.70 | -98.12 | -98.12 | -109.80 |
|
Cash from Financing Activities
|
6.32 | -92.70 | -568.12 | -568.12 | -56.10 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Vicor (VICR) | WESCO International (WCC) | Watsco (WSO) | Watsco | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.21 | 5.76 | 15.62 | 15.62 | 7.58 |
|
ROE (%)
|
18.79 | 13.80 | 13.54 | 13.54 | 15.57 |
|
ROA (%)
|
16.97 | 3.26 | 7.95 | 7.95 | 5.12 |
|
EBIT Margin (%)
|
22.74 | 5.43 | 9.62 | 9.62 | 11.90 |
|
Net Margin (%)
|
30.65 | 2.84 | 6.53 | 6.53 | 10.77 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Vicor (VICR) | WESCO International (WCC) | Watsco (WSO) | Watsco | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.70 | 12.51 | -2.98 | -2.98 | 24.58 |
|
EBIT Growth (%)
|
47.91 | 10.87 | -6.64 | -6.64 | 134.98 |
|
Net Profit Growth (%)
|
121.69 | 7.18 | -10.50 | -10.50 | 161.60 |
|
EPS Growth (%)
|
114.64 | 7.64 | -10.97 | -10.97 | 143.33 |
|
Book Value Growth (%)
|
29.53 | 9.61 | 7.90 | 7.90 | 3.49 |
Valuation Ratios
| Vicor (VICR) | WESCO International (WCC) | Watsco (WSO) | Watsco | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
42.80 | 18.88 | 25.71 | 25.86 | 56.72 |
|
Price / Book Value
|
7.13 | 2.40 | 4.59 | 4.62 | 6.18 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
40.61 | 12.25 | 16.03 | 16.12 | 33.57 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Vicor (VICR) | WESCO International (WCC) | Watsco (WSO) | Watsco | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 1.13 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.04 | 0.04 | 0.10 |
|
Current Ratio
|
13.25 | 2.09 | 3.20 | 3.20 | 3.79 |
|
Quick Ratio
|
11.18 | 1.23 | 1.45 | 1.45 | 2.94 |
|
Interest Coverage
|
-- | 3.25 | 47.23 | -- | 17.19 |
Operating Efficiency Ratios
| Vicor (VICR) | WESCO International (WCC) | Watsco (WSO) | Watsco | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.65 | 20.58 | 14.56 | 14.56 | 19.81 |
|
Asset Turnover
|
0.55 | 1.15 | 1.22 | 1.22 | 0.48 |
|
Receivable days
|
50.91 | 65.74 | 42.23 | 42.23 | 59.95 |
|
Inventory Days
|
186.50 | 73.99 | 97.18 | 97.18 | 124.84 |
|
Payable days
|
19.87 | 56.16 | 29.50 | 29.50 | 59.47 |
|
Cash Conversion Cycle
|
217.54 | 83.56 | 109.92 | 109.92 | 125.32 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
