Market cap
$1,512 Mln
Revenue (TTM)
$1,000 Mln
P/E Ratio
--
P/B Ratio
2.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -7.82 | 5.41 | 8.53 | 20.14 | 16.08 |
| EBIT | -101.34 | -103.65 | 150.51 | -23.87 | -13.13 |
| Net Profit | -353.14 | -1,033.42 | 96.86 | -139.90 | -167.52 |
| EPS | -353.14 | -1,024.18 | 96.85 | -134.92 | -157.69 |
| Book Value | -- | -- | 2.79 | 7.01 | 9.08 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| -8.21 | 0.22 | 3.38 | 3.95 | -38.66 |
| Net Margin
| -- | 9.24 | -0.29 | -- | -- |
| Return on equity
| -14.19 | -2.34 | -0.46 | 0.87 | -48.27 |
| Return on Capital
| -7.07 | -1.63 | -- | 0.38 | -24.19 |
| Return on Assets
| -5.60 | -0.97 | -0.14 | 0.29 | -19.17 |
| Debt to Equity (x)
| -- | -- | 1.16 | 1.25 | 1.33 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
--
|
0.38
|
-24.19
|
2.61
|
6.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-0.46
Lower than Peers by 27.35
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
-0.46
|
0.87
|
-48.27
|
4.84
|
14.52
|
|
Peer Median
|
26.89
|
--
|
--
|
--
|
--
|
ROA
-0.14
Lower than Peers by 5.72
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
-0.14
|
0.29
|
-19.17
|
2.08
|
5.67
|
|
Peer Median
|
5.57
|
--
|
--
|
--
|
--
|
EBIT Margin
3.38
Lower than Peers by 1.69
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
3.38
|
3.95
|
-38.66
|
10.07
|
13.60
|
|
Peer Median
|
5.07
|
--
|
--
|
--
|
--
|
Net Margin
-0.29
Lower than Peers by 3.91
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
-0.29
|
0.54
|
-41.69
|
4.83
|
8.72
|
|
Peer Median
|
3.62
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
8.53
Higher than Peers by 7.12
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
8.53
|
0.06
|
0.36
|
0.21
|
0.12
|
|
Peer Median
|
1.41
|
--
|
--
|
--
|
--
|
EBIT Growth
150.51
Higher than Peers by 167.44
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
150.51
|
110.82
|
-622.91
|
-10.33
|
25.95
|
|
Peer Median
|
-16.94
|
--
|
--
|
--
|
--
|
Net Profit Growth
96.86
Higher than Peers by 116.13
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
96.86
|
101.37
|
-1,274.89
|
-33.18
|
0.47
|
|
Peer Median
|
-19.27
|
--
|
--
|
--
|
--
|
EPS Growth
96.85
Higher than Peers by 108.22
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
96.85
|
1.01
|
-11.55
|
-0.47
|
0.00
|
|
Peer Median
|
-11.37
|
--
|
--
|
--
|
--
|
Book Value Growth
2.19
Higher than Peers by 1.35
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
2.19
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.84
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.16
Higher than Peers by 0.71
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
1.16
|
1.25
|
1.33
|
0.79
|
1.01
|
|
Peer Median
|
0.45
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
0.03
|
0.03
|
0.03
|
0.02
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.95
Higher than Peers by 0.52
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
1.95
|
1.95
|
2.14
|
1.84
|
2.34
|
|
Peer Median
|
1.42
|
--
|
--
|
--
|
--
|
Quick Ratio
1.95
Higher than Peers by 0.52
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
1.95
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.42
|
--
|
--
|
--
|
--
|
Interest Coverage
1.05
Lower than Peers by 9.34
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
1.05
|
1.35
|
-11.08
|
3.59
|
6.35
|
|
Peer Median
|
10.38
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
25.61
Higher than Peers by 10.09
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
25.61
|
26.78
|
27.87
|
38.88
|
26.82
|
|
Peer Median
|
15.52
|
--
|
--
|
--
|
--
|
Asset Turnover
0.50
Lower than Peers by 0.39
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
0.50
|
0.54
|
0.46
|
0.43
|
0.65
|
|
Peer Median
|
0.89
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
--
|
97.02
|
103.02
|
111.44
|
84.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
--
|
24.35
|
21.95
|
24.82
|
15.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
--
|
--
|
--
|
--
|
69.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
--
|
187.67
|
-2.90
|
48.78
|
28.08
|
|
Peer Median
|
25.46
|
--
|
--
|
--
|
--
|
Price / Book Value
2.40
Lower than Peers by 6.06
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
2.40
|
1.60
|
1.88
|
1.60
|
3.88
|
|
Peer Median
|
8.46
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.35
|
--
|
--
|
--
|
--
|
EV/EBITDA
16.83
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
16.83
|
11.88
|
-7.21
|
18.88
|
14.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,512
Higher than Peers by 1,197
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
US Ecology (ECOL)
|
1,512
|
--
|
--
|
--
|
--
|
|
Peer Median
|
315
|
--
|
--
|
--
|
--
|