Market cap
$87 Mln
Revenue (TTM)
$86 Mln
P/E Ratio
36.4
P/B Ratio
2.2
Div. Yield
0 %
| RF (RFIL) | Frequency Electronics (FEIM) | Daktronics (DAKT) | Methode Electronics (MEI) | Coda Octopus Group (CODA) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
87 | 964 | 837 | 482 | 122 |
Revenue ($ Mln) |
86 | 73 | 854 | 1,044 | 29 |
Net Profit ($ Mln) |
2.44 | 2.68 | 48.34 | -36.80 | 5.04 |
Net Margin (%) |
2.83 | 3.68 | 5.66 | -3.52 | 17.63 |
RoE (%) |
6.60 | 2.98 | 15.81 | -5.50 | 8.21 |
Price to Earnings |
36.41 | 328.96 | 17.59 | -- | 24.09 |
Price-To-Book |
2.23 | 7.89 | 2.63 | 0.71 | 1.94 |
Income Statement ($ Mln)
| RF (RFIL) | Frequency Electronics (FEIM) | Daktronics (DAKT) | Methode Electronics (MEI) | Coda Octopus Group (CODA) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
80.59 | 69.81 | 756.48 | 1,048.10 | 26.56 |
|
Cost of Revenue
|
53.85 | 39.71 | 560.99 | 884.70 | 8.90 |
|
Gross Profit
|
26.74 | 30.10 | 195.49 | 163.40 | 17.66 |
|
Operating Expenses
|
24.95 | 18.37 | 162.37 | 187.30 | 13.13 |
|
Operating Profit (EBIT)
|
1.79 | 11.73 | 33.12 | -23.90 | 4.54 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
0.81 | 12.14 | -5.85 | -50.10 | 5.51 |
|
Provision for Tax
|
0.74 | -11.54 | 4.27 | 12.50 | 1.38 |
|
Profit after Tax (Net Income)
|
0.08 | 23.80 | -10.12 | -62.60 | 4.13 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -62.60 | -- |
Liabilities ($ Mln)
| RF (RFIL) | Frequency Electronics (FEIM) | Daktronics (DAKT) | Methode Electronics (MEI) | Coda Octopus Group (CODA) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
35.20 | 55.62 | 271.93 | 693.30 | 58.12 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
21.00 | 14.66 | 58.96 | 379.30 | 0.74 |
|
Current Liabilities
|
20.90 | 23.46 | 172.01 | 233.20 | 5.64 |
|
Total Liabilities
|
77.10 | 93.74 | 502.89 | 1,305.80 | 64.49 |
Assets ($ Mln)
| RF (RFIL) | Frequency Electronics (FEIM) | Daktronics (DAKT) | Methode Electronics (MEI) | Coda Octopus Group (CODA) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
42.13 | 40.63 | 121.44 | 745.90 | 14.49 |
|
Current Assets
|
34.97 | 53.11 | 381.45 | 559.90 | 50.01 |
|
Total Assets
|
77.10 | 93.74 | 502.89 | 1,305.80 | 64.49 |
|
Total Debt*
|
26.59 | 8.76 | 16.80 | 343.20 | 0.39 |
|
Net Current Assets
|
14.07 | 29.65 | 209.45 | 326.70 | 44.37 |
Cashflow ($ Mln)
| RF (RFIL) | Frequency Electronics (FEIM) | Daktronics (DAKT) | Methode Electronics (MEI) | Coda Octopus Group (CODA) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4.58 | -1.43 | 97.71 | 26.40 | 7.21 |
|
Cash Flow from Investing Activities
|
-0.22 | -1.81 | -23.78 | -32.90 | -1.20 |
|
Cash from Financing Activities
|
-0.12 | -9.94 | -27.45 | -58.90 | 0.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| RF (RFIL) | Frequency Electronics (FEIM) | Daktronics (DAKT) | Methode Electronics (MEI) | Coda Octopus Group (CODA) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.12 | 43.13 | -3.47 | -5.79 | 7.37 |
|
ROE (%)
|
0.22 | 49.88 | -3.96 | -8.58 | 7.42 |
|
ROA (%)
|
0.10 | 24.77 | -1.96 | -4.62 | 6.77 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
0.09 | 34.09 | -1.34 | -5.97 | 15.55 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| RF (RFIL) | Frequency Electronics (FEIM) | Daktronics (DAKT) | Methode Electronics (MEI) | Coda Octopus Group (CODA) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.24 | 0.26 | -0.08 | -0.06 | 0.31 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
101.14 | 325.49 | -129.23 | 49.23 | 13.27 |
|
EPS Growth (%)
|
-- | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| RF (RFIL) | Frequency Electronics (FEIM) | Daktronics (DAKT) | Methode Electronics (MEI) | Coda Octopus Group (CODA) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- | -- |
|
Price / Book Value
|
-- | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
4.08 | 0.28 | -8.08 | 7.70 | -4.10 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| RF (RFIL) | Frequency Electronics (FEIM) | Daktronics (DAKT) | Methode Electronics (MEI) | Coda Octopus Group (CODA) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.76 | 0.16 | 0.06 | 0.50 | 0.01 |
|
Short term debt to equity ratio
|
0.28 | 0.04 | 0.01 | 0.01 | 0.00 |
|
Current Ratio
|
1.67 | 2.26 | 2.22 | 2.40 | 8.86 |
|
Quick Ratio
|
1.02 | 1.26 | 1.60 | 1.57 | 6.45 |
|
Interest Coverage
|
-- | 117.77 | -1.30 | -1.21 | -- |
Operating Efficiency Ratios
| RF (RFIL) | Frequency Electronics (FEIM) | Daktronics (DAKT) | Methode Electronics (MEI) | Coda Octopus Group (CODA) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.45 | 34.13 | 18.45 | 23.39 | 26.28 |
|
Asset Turnover
|
1.09 | 0.73 | 1.47 | 0.77 | 0.44 |
|
Receivable days
|
61.17 | 101.93 | 75.64 | 89.16 | 87.28 |
|
Inventory Days
|
96.52 | 215.75 | 79.38 | 78.50 | 566.54 |
|
Payable days
|
23.42 | 17.05 | 34.97 | 53.32 | 50.10 |
|
Cash Conversion Cycle
|
134.26 | 300.64 | 120.05 | 114.34 | 603.72 |