Market cap
$114 Mln
Revenue (TTM)
$82 Mln
P/E Ratio
80.8
P/B Ratio
3
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
82.14
|
80.59
|
64.86
|
72.17
|
85.25
|
57.42
|
|||||
|
Cost of Revenue
|
53.68
|
53.85
|
48.77
|
52.63
|
63.62
|
39.66
|
|||||
|
Gross Profit
|
28.46
|
26.74
|
16.09
|
19.54
|
21.64
|
17.77
|
|||||
|
Operating Expenses
|
25.56
|
24.95
|
18.71
|
23.33
|
18.15
|
13.35
|
|||||
|
Operating Profit (EBIT)
|
2.90
|
1.79
|
-2.62
|
-3.80
|
3.49
|
4.42
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.06
|
0.81
|
-3.80
|
-4.25
|
1.59
|
7.22
|
|||||
|
Provision for Tax
|
0.66
|
0.74
|
2.80
|
-1.17
|
0.14
|
1.04
|
|||||
|
Profit after Tax (Net Income)
|
1.39
|
0.08
|
-6.60
|
-3.08
|
1.45
|
6.18
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
1.45
|
6.18
|
Liabilities ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
36.88
|
35.20
|
34.07
|
39.76
|
41.87
|
39.61
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
16.09
|
21.00
|
18.89
|
34.96
|
31.66
|
1.63
|
|||||
|
Current Liabilities
|
18.57
|
20.90
|
18.09
|
12.51
|
19.54
|
9.37
|
|||||
|
Total Liabilities
|
90.10
|
77.10
|
71.05
|
87.23
|
93.07
|
50.60
|
Assets ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
36.44
|
42.13
|
41.93
|
51.19
|
46.82
|
9.96
|
|||||
|
Current Assets
|
35.09
|
34.97
|
29.11
|
36.04
|
46.25
|
40.65
|
|||||
|
Total Assets
|
90.10
|
77.10
|
71.05
|
87.23
|
93.07
|
50.60
|
|||||
|
Total Debt*
|
24.00
|
26.59
|
28.73
|
34.74
|
32.47
|
1.51
|
|||||
|
Net Current Assets
|
16.52
|
14.07
|
11.02
|
23.53
|
26.71
|
31.28
|
Cashflow ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
4.58
|
3.17
|
4.19
|
2.89
|
-3.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.22
|
-0.74
|
-2.48
|
-27.12
|
-0.23
|
|||||
|
Cash from Financing Activities
|
--
|
-0.12
|
-6.49
|
-1.34
|
15.70
|
0.61
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.12
|
-9.61
|
-4.14
|
2.51
|
15.96
|
|||||
|
ROE (%)
|
3.87
|
0.22
|
-17.88
|
-7.54
|
3.55
|
17.25
|
|||||
|
ROA (%)
|
1.52
|
0.10
|
-8.34
|
-3.41
|
2.02
|
13.38
|
|||||
|
EBIT Margin (%)
|
3.05
|
3.49
|
-5.86
|
-5.26
|
1.86
|
7.69
|
|||||
|
Net Margin (%)
|
1.70
|
0.09
|
-10.17
|
-4.27
|
1.70
|
10.76
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.90
|
0.24
|
-0.10
|
-0.15
|
0.48
|
0.33
|
|||||
|
EBIT Growth (%)
|
411.96
|
173.99
|
-0.16
|
-339.26
|
-64.05
|
1,195.53
|
|||||
|
Net Profit Growth (%)
|
197.28
|
101.14
|
-114.39
|
-312.57
|
-76.57
|
7,730.86
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
80.85
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.96
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
24.21
|
4.08
|
-21.75
|
-7.86
|
8.53
|
-2.23
|
|||||
|
Close Price ($)
|
14.53
|
7.82
|
4.14
|
2.96
|
5.41
|
7.61
|
|||||
|
High Price ($)
|
15.42
|
9.56
|
4.65
|
5.93
|
8.71
|
9.63
|
|||||
|
Low Price ($)
|
3.77
|
3.39
|
2.51
|
2.53
|
5.10
|
4.17
|
|||||
|
Market Cap ($ Cr)
|
114.01
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.76
|
0.84
|
0.87
|
0.78
|
0.04
|
|||||
|
Short term debt to equity ratio
|
0.22
|
0.28
|
0.29
|
0.12
|
0.10
|
0.02
|
|||||
|
Current Ratio
|
1.89
|
1.67
|
1.61
|
2.88
|
2.37
|
4.34
|
|||||
|
Quick Ratio
|
1.11
|
1.02
|
0.80
|
1.38
|
1.29
|
3.15
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
2.64
|
1.24
|
Operating Efficiency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.00
|
18.45
|
18.69
|
14.24
|
17.37
|
23.55
|
|||||
|
Asset Turnover
|
0.90
|
1.09
|
0.82
|
0.80
|
1.19
|
1.24
|
|||||
|
Receivable days
|
--
|
61.17
|
63.06
|
63.49
|
60.70
|
61.04
|
|||||
|
Inventory Days
|
--
|
96.52
|
125.28
|
138.05
|
92.53
|
91.02
|
|||||
|
Payable days
|
--
|
23.42
|
26.21
|
30.72
|
26.28
|
22.93
|
|||||
|
Cash Conversion Cycle
|
--
|
134.26
|
162.13
|
170.82
|
126.94
|
129.13
|