Market cap
$3,515 Mln
Revenue (TTM)
$1,889 Mln
P/E Ratio
14.2
P/B Ratio
2.4
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,888.83
|
1,788.29
|
1,584.65
|
1,450.83
|
1,381.84
|
899.25
|
|||||
|
Cost of Revenue
|
791.41
|
771.43
|
698.55
|
648.49
|
659.78
|
457.91
|
|||||
|
Gross Profit
|
1,097.42
|
1,016.86
|
886.10
|
802.34
|
722.07
|
441.34
|
|||||
|
Operating Expenses
|
733.01
|
675.32
|
669.05
|
634.17
|
645.32
|
330.94
|
|||||
|
Operating Profit (EBIT)
|
364.03
|
341.54
|
217.05
|
168.17
|
76.75
|
110.40
|
|||||
|
Other Income
|
--
|
--
|
--
|
6.97
|
-125.53
|
-34.63
|
|||||
|
Profit before Tax
|
326.69
|
298.51
|
163.94
|
112.04
|
-51.49
|
75.77
|
|||||
|
Provision for Tax
|
74.20
|
65.84
|
26.22
|
10.28
|
-15.54
|
12.32
|
|||||
|
Profit after Tax (Net Income)
|
253.25
|
237.07
|
136.78
|
93.36
|
310.99
|
70.03
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
0.18
|
1.79
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
93.36
|
317.71
|
76.91
|
Liabilities ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,378.80
|
1,433.63
|
1,369.14
|
1,457.34
|
1,491.39
|
1,491.39
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
1.79
|
|||||
|
Non-Current Liabilities
|
793.03
|
810.80
|
884.63
|
922.00
|
1,115.21
|
1,115.21
|
|||||
|
Current Liabilities
|
442.89
|
507.93
|
487.66
|
431.20
|
423.65
|
423.65
|
|||||
|
Total Liabilities
|
3,057.60
|
2,752.35
|
2,741.42
|
2,810.54
|
3,030.24
|
3,030.24
|
Assets ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,311.73
|
2,336.16
|
2,323.33
|
2,330.24
|
2,473.14
|
2,473.14
|
|||||
|
Current Assets
|
302.98
|
416.19
|
418.09
|
480.30
|
557.10
|
557.10
|
|||||
|
Total Assets
|
3,057.60
|
2,752.35
|
2,741.42
|
2,810.54
|
3,030.24
|
3,030.24
|
|||||
|
Total Debt*
|
729.55
|
774.00
|
847.85
|
896.19
|
1,066.73
|
1,066.73
|
|||||
|
Net Current Assets
|
-139.90
|
-91.74
|
-69.57
|
47.34
|
138.51
|
1,106.15
|
Cashflow ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
337.90
|
295.78
|
191.91
|
10.60
|
192.20
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-41.92
|
-47.85
|
23.74
|
-551.80
|
-56.69
|
|||||
|
Cash from Financing Activities
|
--
|
-316.02
|
-301.80
|
-288.52
|
-424.48
|
676.47
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
-72.86
|
-965.68
|
811.98
|
Financials Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
6.81
|
6.31
|
3.54
|
2.12
|
6.80
|
1.39
|
|||||
|
Cash EPS ($)
|
--
|
8.55
|
6.34
|
5.54
|
10.87
|
3.36
|
|||||
|
Adjusted Book Value ($)
|
--
|
38.14
|
35.47
|
33.02
|
32.59
|
29.63
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
8.99
|
7.66
|
4.35
|
0.23
|
3.82
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
7.65
|
6.40
|
3.76
|
-0.45
|
2.85
|
Profitability Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.72
|
5.99
|
3.80
|
12.16
|
3.19
|
|||||
|
ROE (%)
|
18.01
|
16.92
|
9.68
|
6.33
|
20.85
|
5.00
|
|||||
|
ROA (%)
|
8.22
|
8.63
|
4.93
|
3.20
|
10.26
|
2.66
|
|||||
|
EBIT Margin (%)
|
19.49
|
19.33
|
17.14
|
15.60
|
11.26
|
16.55
|
|||||
|
Net Margin (%)
|
13.41
|
13.26
|
8.63
|
6.40
|
24.75
|
8.10
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.92
|
0.13
|
0.09
|
0.05
|
0.54
|
0.04
|
|||||
|
EBIT Growth (%)
|
12.19
|
27.28
|
20.02
|
45.48
|
4.51
|
-33.69
|
|||||
|
Net Profit Growth (%)
|
21.60
|
73.32
|
46.51
|
-69.98
|
344.10
|
182.06
|
|||||
|
EPS Growth (%)
|
26.93
|
0.78
|
0.68
|
-0.69
|
3.88
|
1.86
|
|||||
|
Book Value Growth (%)
|
1.56
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.25
|
20.17
|
19.25
|
16.23
|
5.29
|
25.61
|
|||||
|
Price / Book Value
|
2.42
|
3.34
|
1.92
|
1.04
|
1.10
|
1.20
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.87
|
13.44
|
9.36
|
6.47
|
7.89
|
13.64
|
|||||
|
Close Price ($)
|
103.47
|
127.23
|
68.21
|
34.34
|
35.97
|
35.64
|
|||||
|
High Price ($)
|
156.26
|
136.40
|
68.79
|
44.40
|
40.23
|
43.85
|
|||||
|
Low Price ($)
|
86.26
|
65.30
|
33.59
|
33.71
|
19.14
|
23.22
|
|||||
|
Market Cap ($ Cr)
|
3,514.79
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.37
|
0.54
|
0.62
|
0.61
|
0.72
|
0.72
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.02
|
0.02
|
0.03
|
0.03
|
0.03
|
|||||
|
Current Ratio
|
0.68
|
0.82
|
0.86
|
1.11
|
1.32
|
1.32
|
|||||
|
Quick Ratio
|
0.68
|
--
|
0.86
|
1.11
|
--
|
--
|
|||||
|
Interest Coverage
|
8.59
|
6.61
|
4.27
|
3.58
|
1.20
|
3.47
|
Operating Efficiency Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.62
|
8.17
|
8.00
|
7.08
|
5.91
|
9.08
|
|||||
|
Asset Turnover
|
0.61
|
0.65
|
0.57
|
0.50
|
0.46
|
0.34
|
|||||
|
Receivable days
|
--
|
27.88
|
26.46
|
23.21
|
21.58
|
34.26
|
|||||
|
Inventory Days
|
--
|
--
|
0.36
|
0.78
|
--
|
0.00
|
|||||
|
Payable days
|
--
|
49.16
|
48.22
|
39.13
|
31.63
|
41.33
|
|||||
|
Cash Conversion Cycle
|
--
|
-21.27
|
-21.40
|
-15.14
|
--
|
-7.07
|