Market cap
$3,359 Mln
Revenue (TTM)
$786 Mln
P/E Ratio
57.7
P/B Ratio
3.7
Div. Yield
0 %
| Bel Fuse B Inc (BELFB) | WESCO International (WCC) | Watsco | Watsco (WSO) | Regal Rexnord (RRX) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,359 | 14,245 | 12,922 | 12,956 | 10,676 |
Revenue ($ Mln) |
786 | 26,040 | 7,437 | 7,437 | 6,149 |
Net Profit ($ Mln) |
76.26 | 790.50 | 469.52 | 469.52 | 231.90 |
Net Margin (%) |
9.71 | 3.04 | 6.31 | 6.31 | 3.77 |
RoE (%) |
7.62 | 14.95 | 14.24 | 14.24 | 3.38 |
Price to Earnings |
57.74 | 18.17 | 29.06 | 28.86 | 46.20 |
Price-To-Book |
3.66 | 2.56 | 4.17 | 4.39 | 1.68 |
Income Statement ($ Mln)
| Bel Fuse B Inc (BELFB) | WESCO International (WCC) | Watsco | Watsco (WSO) | Regal Rexnord (RRX) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
785.62 | 26,040.10 | 7,436.98 | 7,436.98 | 6,148.70 |
|
Cost of Revenue
|
472.40 | 20,440.20 | 5,415.78 | 5,415.78 | 3,825.80 |
|
Gross Profit
|
264.42 | 4,972.00 | 2,030.46 | 2,030.46 | 2,217.80 |
|
Operating Expenses
|
182.11 | 4,148.90 | 1,351.65 | 1,351.65 | 1,704.60 |
|
Operating Profit (EBIT)
|
131.11 | 1,451.00 | 669.56 | 669.56 | 618.30 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
111.76 | 1,043.10 | 695.69 | 695.69 | 317.30 |
|
Provision for Tax
|
17.97 | 250.00 | 141.56 | 141.56 | 84.70 |
|
Profit after Tax (Net Income)
|
76.26 | 790.50 | 469.52 | 469.52 | 231.90 |
|
Minority Interest
|
-23.99 | -2.60 | -57.14 | -57.14 | -0.60 |
|
Consolidated Profit
|
0.00 | 165.20 | 0.00 | 63.75 | 63.50 |
Liabilities ($ Mln)
| Bel Fuse B Inc (BELFB) | WESCO International (WCC) | Watsco | Watsco (WSO) | Regal Rexnord (RRX) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
933.37 | 5,439.30 | 3,029.08 | 3,029.08 | 6,868.10 |
|
Minority Interest
|
-23.99 | -2.60 | -57.14 | -57.14 | -0.60 |
|
Non-Current Liabilities
|
93.47 | 7,587.60 | 571.79 | 571.79 | 5,405.80 |
|
Current Liabilities
|
168.56 | 5,754.40 | 1,126.54 | 1,126.54 | 1,306.50 |
|
Total Liabilities
|
935.20 | 16,494.90 | 4,455.72 | 4,455.72 | 13,921.00 |
Assets ($ Mln)
| Bel Fuse B Inc (BELFB) | WESCO International (WCC) | Watsco | Watsco (WSO) | Regal Rexnord (RRX) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
562.65 | 7,236.40 | 1,682.85 | 1,682.85 | 10,695.20 |
|
Current Assets
|
746.79 | 11,538.40 | 3,550.96 | 3,550.96 | 2,893.60 |
|
Total Assets
|
935.20 | 16,494.90 | 4,455.72 | 4,455.72 | 13,921.00 |
|
Total Debt*
|
32.26 | 6,774.60 | 553.72 | 553.72 | 4,602.80 |
|
Net Current Assets
|
0.00 | 5,784.00 | 0.00 | 0.00 | 1,587.10 |
Cashflow ($ Mln)
| Bel Fuse B Inc (BELFB) | WESCO International (WCC) | Watsco | Watsco (WSO) | Regal Rexnord (RRX) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
79.93 | 125.00 | 569.61 | 569.61 | 990.80 |
|
Cash Flow from Investing Activities
|
-3.25 | -140.70 | -98.12 | -98.12 | -71.00 |
|
Cash from Financing Activities
|
-93.47 | -92.70 | -568.12 | -568.12 | -814.10 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Bel Fuse B Inc (BELFB) | WESCO International (WCC) | Watsco | Watsco (WSO) | Regal Rexnord (RRX) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.28 | 5.76 | 15.62 | 15.62 | 2.35 |
|
ROE (%)
|
7.62 | 14.95 | 14.24 | 14.24 | 3.38 |
|
ROA (%)
|
4.86 | 3.46 | 6.64 | 6.64 | 1.54 |
|
EBIT Margin (%)
|
15.04 | 5.58 | 9.35 | 9.35 | 10.20 |
|
Net Margin (%)
|
9.71 | 3.04 | 6.31 | 6.31 | 3.77 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Bel Fuse B Inc (BELFB) | WESCO International (WCC) | Watsco | Watsco (WSO) | Regal Rexnord (RRX) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.98 | 13.50 | 0.30 | 0.30 | 4.71 |
|
EBIT Growth (%)
|
9.93 | 19.07 | -7.16 | -7.16 | -6.25 |
|
Net Profit Growth (%)
|
16.99 | 22.41 | -10.07 | -10.07 | -9.87 |
|
EPS Growth (%)
|
5.00 | 22.86 | -10.85 | -10.85 | -10.02 |
|
Book Value Growth (%)
|
89.74 | 12.66 | 5.83 | 5.83 | 1.55 |
Valuation Ratios
| Bel Fuse B Inc (BELFB) | WESCO International (WCC) | Watsco | Watsco (WSO) | Regal Rexnord (RRX) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
34.06 | 18.88 | 25.86 | 25.71 | 33.44 |
|
Price / Book Value
|
4.93 | 2.56 | 4.17 | 4.39 | 1.68 |
|
Dividend Yield (%)
|
-- | 0.68 | 4.15 | 3.94 | 0.81 |
|
EV/EBITDA
|
16.57 | 11.95 | 17.10 | 17.15 | 13.56 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Bel Fuse B Inc (BELFB) | WESCO International (WCC) | Watsco | Watsco (WSO) | Regal Rexnord (RRX) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 1.10 | 0.00 | 0.00 | 0.64 |
|
Short term debt to equity ratio
|
0.01 | 0.00 | 0.04 | 0.04 | 0.01 |
|
Current Ratio
|
4.43 | 2.01 | 3.15 | 3.15 | 2.21 |
|
Quick Ratio
|
3.10 | 1.19 | 1.52 | 1.52 | 1.15 |
|
Interest Coverage
|
16.15 | 3.55 | -- | 122.31 | 2.01 |
Operating Efficiency Ratios
| Bel Fuse B Inc (BELFB) | WESCO International (WCC) | Watsco | Watsco (WSO) | Regal Rexnord (RRX) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.88 | 21.38 | 13.56 | 13.56 | 9.51 |
|
Asset Turnover
|
0.50 | 1.14 | 1.05 | 1.05 | 0.41 |
|
Receivable days
|
66.95 | 65.74 | 42.23 | 42.23 | 42.07 |
|
Inventory Days
|
146.02 | 73.99 | 97.18 | 97.18 | 125.26 |
|
Payable days
|
45.40 | 56.16 | 29.50 | 29.50 | 56.51 |
|
Cash Conversion Cycle
|
167.57 | 83.56 | 109.92 | 109.92 | 110.81 |