Market cap
$44 Mln
Revenue (TTM)
$203 Mln
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
Income Statement ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | May-23 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
203.48
|
189.99
|
200.26
|
234.93
|
207.25
|
294.84
|
|||||
|
Cost of Revenue
|
178.32
|
186.57
|
197.39
|
224.04
|
224.04
|
258.75
|
|||||
|
Gross Profit
|
25.16
|
3.42
|
2.87
|
10.90
|
-16.79
|
36.09
|
|||||
|
Operating Expenses
|
34.67
|
12.44
|
14.17
|
37.98
|
10.30
|
35.42
|
|||||
|
Operating Profit (EBIT)
|
-9.51
|
-9.02
|
-11.31
|
-27.08
|
-27.08
|
-0.31
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-8.29
|
37.14
|
39.38
|
-28.39
|
26.97
|
-0.33
|
|||||
|
Provision for Tax
|
1.93
|
56.24
|
53.20
|
3.13
|
58.49
|
2.89
|
|||||
|
Profit after Tax (Net Income)
|
-10.21
|
-19.10
|
-13.82
|
-31.52
|
-31.52
|
-3.21
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
-31.52
|
-31.52
|
-3.21
|
Liabilities ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | May-23 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
48.15
|
57.64
|
76.13
|
89.08
|
89.08
|
119.50
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
18.88
|
18.77
|
17.82
|
19.08
|
19.08
|
25.51
|
|||||
|
Current Liabilities
|
44.00
|
46.96
|
38.11
|
44.02
|
44.02
|
32.56
|
|||||
|
Total Liabilities
|
110.95
|
123.65
|
132.05
|
152.18
|
152.40
|
177.56
|
Assets ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | May-23 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
30.41
|
39.84
|
51.17
|
56.67
|
56.67
|
70.39
|
|||||
|
Current Assets
|
80.54
|
83.81
|
80.88
|
95.52
|
95.74
|
107.18
|
|||||
|
Total Assets
|
111.03
|
123.37
|
132.05
|
152.18
|
152.18
|
177.56
|
|||||
|
Total Debt*
|
20.16
|
17.64
|
4.48
|
6.25
|
6.25
|
10.28
|
|||||
|
Net Current Assets
|
35.74
|
36.57
|
42.77
|
51.50
|
51.50
|
74.62
|
Cashflow ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | May-23 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-9.37
|
-17.65
|
-8.22
|
7.80
|
7.80
|
-17.44
|
|||||
|
Cash Flow from Investing Activities
|
6.38
|
0.60
|
-2.43
|
-0.75
|
-0.75
|
2.50
|
|||||
|
Cash from Financing Activities
|
5.48
|
12.67
|
-0.13
|
-0.44
|
-0.44
|
-7.42
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Apr-26 | Apr-25 | Apr-24 | May-23 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Apr-26 | Apr-25 | Apr-24 | May-23 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-14.22
|
-24.51
|
-15.71
|
-28.00
|
-28.00
|
-2.39
|
|||||
|
ROE (%)
|
-19.30
|
-28.56
|
-16.73
|
-30.22
|
-30.22
|
-2.58
|
|||||
|
ROA (%)
|
-8.71
|
-14.94
|
-9.72
|
-19.12
|
-19.11
|
-1.64
|
|||||
|
EBIT Margin (%)
|
-4.67
|
-4.75
|
-5.65
|
-11.53
|
-13.07
|
-0.10
|
|||||
|
Net Margin (%)
|
-5.02
|
-10.05
|
-6.90
|
-13.42
|
-15.21
|
-1.09
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Apr-26 | Apr-25 | Apr-24 | May-23 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.07
|
-0.05
|
-0.03
|
-0.20
|
-0.23
|
-0.02
|
|||||
|
EBIT Growth (%)
|
-5.45
|
20.26
|
58.25
|
-8,692.86
|
-4,094.40
|
-103.05
|
|||||
|
Net Profit Growth (%)
|
46.55
|
-38.24
|
56.16
|
-881.63
|
-881.63
|
-199.78
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Apr-26 | Apr-25 | Apr-24 | May-23 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-2.05
|
-3.37
|
1.46
|
0.82
|
0.81
|
-0.59
|
|||||
|
Close Price ($)
|
3.29
|
3.80
|
4.56
|
4.29
|
5.46
|
5.55
|
|||||
|
High Price ($)
|
4.80
|
6.85
|
5.99
|
5.72
|
6.56
|
17.75
|
|||||
|
Low Price ($)
|
2.70
|
3.42
|
4.20
|
3.95
|
3.95
|
5.28
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Apr-26 | Apr-25 | Apr-24 | May-23 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.42
|
0.31
|
0.06
|
0.07
|
0.07
|
0.09
|
|||||
|
Short term debt to equity ratio
|
0.25
|
0.18
|
0.03
|
0.03
|
0.03
|
0.03
|
|||||
|
Current Ratio
|
1.83
|
1.78
|
2.12
|
2.17
|
2.17
|
3.29
|
|||||
|
Quick Ratio
|
0.75
|
0.73
|
0.95
|
1.15
|
1.15
|
1.25
|
|||||
|
Interest Coverage
|
-12.53
|
-39.03
|
-1,028.00
|
-4.39
|
-4.39
|
-18.12
|
Operating Efficiency Ratios |
Apr-26 | Apr-25 | Apr-24 | May-23 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.08
|
11.79
|
10.86
|
10.64
|
12.17
|
7.83
|
|||||
|
Asset Turnover
|
1.73
|
1.49
|
1.41
|
1.42
|
1.26
|
1.51
|
|||||
|
Receivable days
|
38.52
|
42.44
|
42.63
|
37.37
|
42.56
|
37.67
|
|||||
|
Inventory Days
|
99.14
|
92.16
|
83.19
|
91.00
|
91.00
|
86.44
|
|||||
|
Payable days
|
54.33
|
51.81
|
50.98
|
40.81
|
40.81
|
44.79
|
|||||
|
Cash Conversion Cycle
|
83.32
|
82.79
|
74.85
|
87.56
|
92.75
|
79.32
|