Market cap
$104 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
7.2
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
0.21
|
2,469.00
|
0.51
|
|||||
|
Cost of Revenue
|
0.03
|
0.04
|
0.04
|
0.16
|
0.04
|
0.39
|
|||||
|
Gross Profit
|
-0.03
|
-0.04
|
-0.04
|
0.05
|
2,468.96
|
0.13
|
|||||
|
Operating Expenses
|
10.67
|
11.67
|
13.83
|
11.06
|
13.88
|
13.26
|
|||||
|
Operating Profit (EBIT)
|
-10.68
|
-11.70
|
-13.83
|
-11.01
|
-13.88
|
-13.14
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
0.10
|
--
|
|||||
|
Profit before Tax
|
-10.12
|
-11.03
|
-12.70
|
-9.93
|
-13.77
|
-13.13
|
|||||
|
Provision for Tax
|
--
|
--
|
0.14
|
-0.12
|
-0.28
|
-0.18
|
|||||
|
Profit after Tax (Net Income)
|
-10.07
|
-10.93
|
-12.55
|
-9.81
|
-13.60
|
-12.95
|
|||||
|
Minority Interest
|
0.09
|
0.10
|
0.14
|
0.12
|
-0.18
|
0.17
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-13.60
|
-12.95
|
Liabilities ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
14.48
|
15.16
|
20.00
|
24.34
|
29.05
|
35.44
|
|||||
|
Minority Interest
|
0.09
|
--
|
--
|
--
|
-0.85
|
--
|
|||||
|
Non-Current Liabilities
|
0.14
|
0.16
|
0.20
|
0.12
|
0.18
|
0.22
|
|||||
|
Current Liabilities
|
1.50
|
1.97
|
2.50
|
2.03
|
2.04
|
1.27
|
|||||
|
Total Liabilities
|
16.37
|
16.08
|
21.59
|
25.52
|
30.41
|
36.26
|
Assets ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.17
|
0.19
|
0.23
|
0.17
|
0.21
|
0.25
|
|||||
|
Current Assets
|
14.69
|
15.89
|
21.36
|
25.36
|
30.20
|
36.00
|
|||||
|
Total Assets
|
16.37
|
16.08
|
21.59
|
25.52
|
30.41
|
36.26
|
|||||
|
Total Debt*
|
0.18
|
0.20
|
0.23
|
0.18
|
0.22
|
0.26
|
|||||
|
Net Current Assets
|
13.19
|
13.92
|
18.86
|
23.33
|
28.16
|
34.73
|
Cashflow ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-7.17
|
-7.34
|
-6.21
|
-6.49
|
-4.94
|
|||||
|
Cash Flow from Investing Activities
|
--
|
4.87
|
4.28
|
-5.60
|
-10.73
|
-3.92
|
|||||
|
Cash from Financing Activities
|
--
|
2.28
|
3.42
|
0.37
|
0.45
|
31.57
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-16.77
|
--
|
Financials Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-61.40
|
-56.12
|
-36.49
|
-41.85
|
-58.17
|
|||||
|
ROE (%)
|
-67.38
|
-62.16
|
-56.63
|
-36.76
|
-42.17
|
-58.58
|
|||||
|
ROA (%)
|
-57.19
|
-58.01
|
-53.29
|
-35.08
|
-40.78
|
-56.65
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
-4,728.57
|
-0.56
|
-2,566.63
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
-4,671.90
|
-0.55
|
-2,528.64
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-1.00
|
-1.00
|
4,821.27
|
--
|
|||||
|
EBIT Growth (%)
|
38.09
|
13.15
|
-27.88
|
27.89
|
-4.79
|
-30.21
|
|||||
|
Net Profit Growth (%)
|
16.89
|
12.96
|
-27.96
|
27.83
|
-5.01
|
-27.77
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
7.15
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-8.76
|
1.36
|
1.56
|
2.39
|
2.15
|
2.71
|
|||||
|
Close Price ($)
|
3.00
|
4.13
|
3.50
|
3.16
|
5.60
|
4.77
|
|||||
|
High Price ($)
|
5.46
|
4.98
|
5.13
|
6.45
|
6.25
|
8.09
|
|||||
|
Low Price ($)
|
2.44
|
2.07
|
2.15
|
2.84
|
2.30
|
1.91
|
|||||
|
Market Cap ($ Cr)
|
104.45
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
9.79
|
8.08
|
8.54
|
12.50
|
14.83
|
28.35
|
|||||
|
Quick Ratio
|
9.79
|
--
|
--
|
--
|
14.85
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-132.41
|
-40,810.99
|
Operating Efficiency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
128.57
|
0.00
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
0.01
|
74.07
|
0.02
|
|||||
|
Receivable days
|
--
|
--
|
--
|
274.81
|
0.01
|
1.59
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
-104.36
|
-400.04
|
-2,504.57
|
|||||
|
Payable days
|
--
|
3,500.31
|
3,608.08
|
534.26
|
1,743.63
|
174.74
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
-363.81
|
-2,143.66
|
-2,677.72
|