Market cap
$2,641 Mln
Revenue (TTM)
$1,089 Mln
P/E Ratio
13.5
P/B Ratio
1
Div. Yield
3.5 %
| First Merchants (FRME) | East West Bancorp (EWBC) | Banco Santander - Chile ADS - ADR | Woori Financial Group Inc (WF) | First Horizon National Corporation (FHN) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
2,641 | 17,917 | 16,894 | 18,774 | 11,816 |
Revenue ($ Mln) |
1,089 | 4,716 | 4,850,848 | 9,224,159 | 4,633 |
Net Profit ($ Mln) |
185.97 | 1,446.16 | 1,127,054.00 | 3,289,261.15 | 1,057.00 |
Net Margin (%) |
17.08 | 30.67 | 23.23 | 35.66 | 22.81 |
RoE (%) |
7.20 | 15.94 | 20.82 | 8.53 | 11.56 |
Price to Earnings |
13.52 | 12.55 | 13.95 | 8.53 | 11.99 |
Price-To-Book |
0.99 | 1.91 | 3.09 | 0.65 | 1.37 |
Income Statement ($ Mln)
| First Merchants (FRME) | East West Bancorp (EWBC) | Banco Santander - Chile ADS - ADR | Woori Financial Group Inc (WF) | First Horizon National Corporation (FHN) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,088.65 | 4,715.66 | 4,850,848.00 | 9,224,158.74 | 4,633.00 |
|
Cost of Revenue
|
448.32 | 1,782.73 | 1,785,978.00 | 11,019,213.44 | 1,142.00 |
|
Gross Profit
|
640.17 | 2,736.64 | 2,275,837.00 | 4,115,603.00 | 3,356.00 |
|
Operating Expenses
|
434.01 | 1,075.90 | 1,693,275.00 | 7,059,973.38 | 2,106.00 |
|
Operating Profit (EBIT)
|
206.31 | 1,857.03 | 1,371,595.00 | 4,258,048.74 | 1,385.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
205.62 | 1,857.03 | 1,371,595.00 | 4,258,048.74 | 1,370.00 |
|
Provision for Tax
|
19.65 | 410.87 | 219,797.00 | 921,201.59 | 298.00 |
|
Profit after Tax (Net Income)
|
185.97 | 1,446.16 | 1,127,054.00 | 3,289,261.15 | 1,057.00 |
|
Minority Interest
|
0.00 | 0.00 | -24,744.00 | -95,997.00 | -16.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 1,497,940.00 | 511.00 |
Liabilities ($ Mln)
| First Merchants (FRME) | East West Bancorp (EWBC) | Banco Santander - Chile ADS - ADR | Woori Financial Group Inc (WF) | First Horizon National Corporation (FHN) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,697.18 | 9,245.93 | 4,974,214.00 | 38,884,732.00 | 9,168.00 |
|
Minority Interest
|
0.00 | 0.00 | -24,744.00 | -95,997.00 | -16.00 |
|
Non-Current Liabilities
|
1,777.38 | 4,588.90 | 29,508,900.00 | 529,411,287.92 | 71,971.00 |
|
Current Liabilities
|
16,874.21 | 69,657.16 | 35,676,111.00 | 62,140,450.84 | 3,003.00 |
|
Total Liabilities
|
19,025.10 | 80,435.00 | 68,147,280.00 | 601,457,286.00 | 83,876.00 |
Assets ($ Mln)
| First Merchants (FRME) | East West Bancorp (EWBC) | Banco Santander - Chile ADS - ADR | Woori Financial Group Inc (WF) | First Horizon National Corporation (FHN) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
17,260.79 | 62,184.44 | 60,607,845.00 | 605,001,903.54 | 83,403.00 |
|
Current Assets
|
4,087.98 | 21,277.31 | 9,715,486.00 | 23,527,718.90 | 1,034.00 |
|
Total Assets
|
19,025.10 | 80,435.00 | 68,147,280.00 | 601,457,286.00 | 83,876.00 |
|
Total Debt*
|
1,603.75 | 3,992.35 | 13,883,464.00 | 102,499,260.21 | 4,324.00 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| First Merchants (FRME) | East West Bancorp (EWBC) | Banco Santander - Chile ADS - ADR | Woori Financial Group Inc (WF) | First Horizon National Corporation (FHN) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
283.65 | 1,501.70 | 704,904.49 | 13,642,391.00 | 988.00 |
|
Cash Flow from Investing Activities
|
-773.82 | -5,476.51 | -1,292,537.89 | -9,880,603.00 | -1,454.00 |
|
Cash from Financing Activities
|
486.72 | 2,897.23 | -50,055.82 | 7,685,336.00 | 524.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| First Merchants (FRME) | East West Bancorp (EWBC) | Banco Santander - Chile ADS - ADR | Woori Financial Group Inc (WF) | First Horizon National Corporation (FHN) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.52 | 11.26 | 4.87 | 2.65 | 7.33 |
|
ROE (%)
|
7.20 | 15.94 | 20.82 | 8.53 | 11.56 |
|
ROA (%)
|
0.83 | 1.54 | 1.46 | 0.51 | 1.18 |
|
EBIT Margin (%)
|
14.50 | 39.38 | 28.28 | 27.91 | 22.53 |
|
Net Margin (%)
|
17.08 | 30.67 | 23.23 | 35.66 | 22.81 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| First Merchants (FRME) | East West Bancorp (EWBC) | Banco Santander - Chile ADS - ADR | Woori Financial Group Inc (WF) | First Horizon National Corporation (FHN) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.99 | 16.07 | 19.86 | -63.66 | -3.82 |
|
EBIT Growth (%)
|
-39.59 | 20.70 | 5.51 | -33.70 | -3.78 |
|
Net Profit Growth (%)
|
-17.61 | 21.24 | 5.79 | 14.11 | 25.39 |
|
EPS Growth (%)
|
-18.97 | 21.72 | 7.64 | 14.22 | 33.89 |
|
Book Value Growth (%)
|
6.06 | 12.91 | 10.19 | 12.25 | 9.54 |
Valuation Ratios
| First Merchants (FRME) | East West Bancorp (EWBC) | Banco Santander - Chile ADS - ADR | Woori Financial Group Inc (WF) | First Horizon National Corporation (FHN) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.53 | 11.80 | 0.01 | 0.00 | 12.06 |
|
Price / Book Value
|
0.99 | 1.91 | 3.09 | 0.65 | 1.37 |
|
Dividend Yield (%)
|
3.47 | 2.14 | 4.13 | 3.71 | 2.56 |
|
EV/EBITDA
|
9.39 | 3.50 | 6.15 | 9.78 | 8.36 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| First Merchants (FRME) | East West Bancorp (EWBC) | Banco Santander - Chile ADS - ADR | Woori Financial Group Inc (WF) | First Horizon National Corporation (FHN) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.33 | 2.13 | 0.00 | 0.14 |
|
Short term debt to equity ratio
|
0.04 | 0.10 | 0.65 | 1.60 | 0.33 |
|
Current Ratio
|
0.24 | 0.31 | 0.27 | 0.38 | 0.34 |
|
Quick Ratio
|
0.24 | 0.31 | 0.27 | 0.38 | 0.34 |
|
Interest Coverage
|
1.52 | 2.13 | 1.79 | 1.45 | 1.93 |
Operating Efficiency Ratios
| First Merchants (FRME) | East West Bancorp (EWBC) | Banco Santander - Chile ADS - ADR | Woori Financial Group Inc (WF) | First Horizon National Corporation (FHN) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.36 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Asset Turnover
|
0.05 | 0.05 | 0.06 | 0.01 | 0.05 |
|
Receivable days
|
32.21 | 24.86 | 54.29 | 1,170.63 | 4,646.62 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
15.29 | -- | 90.12 | 193.65 | 15,129.51 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |