Market cap
$1,623 Mln
Revenue (TTM)
$501 Mln
P/E Ratio
19.1
P/B Ratio
12.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 0.56 | 17.97 | 140.55 | -9.27 | -0.60 |
| EBIT | 284.71 | -58.25 | 116.88 | 6.34 | 36.93 |
| Net Profit | 102.29 | -96.96 | -47.35 | 2.21 | 23.53 |
| EPS | 102.25 | -97.02 | 1,394.22 | -3.13 | 21.26 |
| Book Value | -- | -- | 3,152.38 | -34.80 | -13.75 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| -8.25 | 3.90 | 28.79 | 34.50 | -37.15 |
| Net Margin
| 20.71 | 20.71 | 16.99 | 20.71 | -- |
| Return on equity
| -39.68 | -12.12 | 64.30 | 171.20 | -193.98 |
| Return on Capital
| -12.69 | 0.34 | -- | 21.21 | -25.31 |
| Return on Assets
| -9.89 | -0.24 | 13.27 | 17.82 | -20.29 |
| Debt to Equity (x)
| -- | -- | 2.97 | 3.30 | 129.86 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
--
|
21.21
|
-25.31
|
-33.97
|
24.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
64.30
Higher than Peers by 53.25
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
64.30
|
171.20
|
-193.98
|
-96.26
|
30.83
|
|
Peer Median
|
11.05
|
--
|
--
|
--
|
--
|
ROA
13.27
Higher than Peers by 10.88
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
13.27
|
17.82
|
-20.29
|
-27.21
|
17.67
|
|
Peer Median
|
2.39
|
--
|
--
|
--
|
--
|
EBIT Margin
28.79
Higher than Peers by 25.79
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
28.79
|
34.50
|
-37.15
|
-22.09
|
22.20
|
|
Peer Median
|
3.01
|
--
|
--
|
--
|
--
|
Net Margin
16.99
Higher than Peers by 15.01
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
16.99
|
20.71
|
-51.09
|
-25.36
|
16.30
|
|
Peer Median
|
1.98
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
140.55
Higher than Peers by 129.07
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
140.55
|
0.10
|
-0.61
|
0.87
|
0.09
|
|
Peer Median
|
11.48
|
--
|
--
|
--
|
--
|
EBIT Growth
116.88
Higher than Peers by 121.25
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
116.88
|
202.09
|
34.91
|
-285.64
|
9.52
|
|
Peer Median
|
-4.37
|
--
|
--
|
--
|
--
|
Net Profit Growth
-47.35
Lower than Peers by 44.53
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
-47.35
|
146.91
|
22.03
|
-390.30
|
55.07
|
|
Peer Median
|
-2.81
|
--
|
--
|
--
|
--
|
EPS Growth
1,394.22
Higher than Peers by 1,396.09
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
1,394.22
|
1.47
|
0.24
|
-3.55
|
0.55
|
|
Peer Median
|
-1.88
|
--
|
--
|
--
|
--
|
Book Value Growth
377.79
Higher than Peers by 372.71
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
377.79
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.08
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
2.97
Higher than Peers by 2.26
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
2.97
|
3.30
|
129.86
|
4.68
|
0.08
|
|
Peer Median
|
0.71
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.06
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
0.06
|
0.07
|
4.24
|
0.06
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.47
Higher than Peers by 1.03
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
2.47
|
2.24
|
1.88
|
1.11
|
0.96
|
|
Peer Median
|
1.45
|
--
|
--
|
--
|
--
|
Quick Ratio
2.47
Higher than Peers by 0.92
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
2.47
|
--
|
--
|
0.86
|
0.96
|
|
Peer Median
|
1.55
|
--
|
--
|
--
|
--
|
Interest Coverage
4.71
Lower than Peers by 0.14
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
4.71
|
4.78
|
-3.74
|
-3.26
|
15.41
|
|
Peer Median
|
4.84
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
11.59
Higher than Peers by 2.25
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
11.59
|
13.68
|
8.45
|
8.63
|
11.19
|
|
Peer Median
|
9.34
|
--
|
--
|
--
|
--
|
Asset Turnover
0.77
Lower than Peers by 0.62
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
0.77
|
0.82
|
0.40
|
1.07
|
1.08
|
|
Peer Median
|
1.39
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
--
|
39.01
|
56.15
|
26.71
|
37.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
--
|
--
|
53.11
|
9.88
|
0.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
--
|
29.58
|
48.30
|
20.36
|
23.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
--
|
--
|
60.96
|
16.23
|
13.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
19.06
Lower than Peers by 19.40
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
19.06
|
12.60
|
-4.38
|
-3.48
|
10.80
|
|
Peer Median
|
38.46
|
--
|
--
|
--
|
--
|
Price / Book Value
12.68
Higher than Peers by 10.22
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
12.68
|
11.12
|
267.92
|
4.39
|
2.89
|
|
Peer Median
|
2.47
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.87
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.00
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
12.00
|
9.05
|
-11.60
|
-10.33
|
7.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,623
Lower than Peers by 3,199
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Tivity Health (TVTY)
|
1,623
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4,822
|
--
|
--
|
--
|
--
|