Market cap
$1,342 Mln
Revenue (TTM)
$600 Mln
P/E Ratio
--
P/B Ratio
7.3
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
600.31
|
565.25
|
490.51
|
544.48
|
665.92
|
747.60
|
|||||
|
Cost of Revenue
|
305.68
|
290.61
|
269.83
|
297.03
|
345.69
|
400.49
|
|||||
|
Gross Profit
|
294.63
|
274.64
|
220.68
|
247.46
|
320.23
|
347.11
|
|||||
|
Operating Expenses
|
232.87
|
240.60
|
274.75
|
621.90
|
274.06
|
254.87
|
|||||
|
Operating Profit (EBIT)
|
61.76
|
34.04
|
-54.08
|
-374.44
|
46.17
|
92.24
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-0.80
|
-39.77
|
|||||
|
Profit before Tax
|
-16.01
|
-31.34
|
-87.86
|
-405.13
|
22.02
|
43.97
|
|||||
|
Provision for Tax
|
10.77
|
6.39
|
4.24
|
15.32
|
5.15
|
8.40
|
|||||
|
Profit after Tax (Net Income)
|
-26.78
|
-37.73
|
-92.10
|
-420.23
|
16.67
|
35.55
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
0.22
|
-0.20
|
0.02
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
16.67
|
35.55
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
190.59
|
192.16
|
153.96
|
213.93
|
605.20
|
514.57
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
2.06
|
1.64
|
|||||
|
Non-Current Liabilities
|
376.31
|
381.19
|
436.37
|
415.58
|
438.38
|
557.03
|
|||||
|
Current Liabilities
|
276.59
|
268.30
|
222.53
|
236.02
|
220.92
|
385.26
|
|||||
|
Total Liabilities
|
1,120.09
|
841.65
|
812.85
|
865.54
|
1,266.56
|
1,458.51
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
510.22
|
529.13
|
570.08
|
623.20
|
1,000.49
|
1,047.64
|
|||||
|
Current Assets
|
333.27
|
311.87
|
242.78
|
242.34
|
266.07
|
410.87
|
|||||
|
Total Assets
|
1,120.09
|
841.65
|
812.85
|
865.54
|
1,266.56
|
1,458.51
|
|||||
|
Total Debt*
|
352.86
|
368.86
|
418.19
|
389.70
|
421.08
|
537.82
|
|||||
|
Net Current Assets
|
56.68
|
43.57
|
20.25
|
6.32
|
45.15
|
25.61
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
41.81
|
11.88
|
11.88
|
28.68
|
113.38
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-30.62
|
-27.48
|
-27.48
|
-43.85
|
-35.07
|
|||||
|
Cash from Financing Activities
|
--
|
-10.86
|
23.28
|
23.28
|
-29.30
|
-128.29
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-49.98
|
97.98
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.25
|
-0.33
|
-0.87
|
-4.03
|
0.17
|
0.35
|
|||||
|
Cash EPS ($)
|
--
|
0.30
|
-0.09
|
-3.23
|
0.37
|
0.91
|
|||||
|
Adjusted Book Value ($)
|
--
|
1.70
|
1.46
|
2.05
|
6.01
|
5.01
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.37
|
0.11
|
0.11
|
0.28
|
1.10
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.10
|
-0.15
|
-0.15
|
0.04
|
0.87
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-6.66
|
-15.67
|
-51.56
|
1.60
|
5.86
|
|||||
|
ROE (%)
|
-13.91
|
-21.80
|
-50.07
|
-102.60
|
2.98
|
10.78
|
|||||
|
ROA (%)
|
-2.46
|
-4.56
|
-10.97
|
-39.42
|
1.22
|
4.14
|
|||||
|
EBIT Margin (%)
|
2.40
|
-5.54
|
-10.82
|
-6.94
|
3.31
|
5.88
|
|||||
|
Net Margin (%)
|
-4.46
|
-6.68
|
-18.78
|
-77.18
|
2.51
|
5.02
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.24
|
0.15
|
-0.10
|
-0.18
|
-0.11
|
--
|
|||||
|
EBIT Growth (%)
|
131.77
|
40.96
|
-40.43
|
-271.68
|
-49.93
|
-52.33
|
|||||
|
Net Profit Growth (%)
|
66.95
|
59.03
|
78.08
|
-2,620.41
|
-53.09
|
--
|
|||||
|
EPS Growth (%)
|
68.33
|
0.62
|
0.78
|
-25.37
|
-0.52
|
-0.05
|
|||||
|
Book Value Growth (%)
|
10.58
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-8.62
|
-3.11
|
-0.65
|
74.66
|
126.50
|
|||||
|
Price / Book Value
|
7.27
|
1.69
|
1.86
|
1.28
|
2.06
|
8.74
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
15.63
|
16.36
|
22.27
|
13.67
|
15.43
|
48.38
|
|||||
|
Close Price ($)
|
12.90
|
2.88
|
2.72
|
2.62
|
12.36
|
43.81
|
|||||
|
High Price ($)
|
13.44
|
8.28
|
6.86
|
14.61
|
46.84
|
93.98
|
|||||
|
Low Price ($)
|
2.74
|
2.11
|
1.18
|
2.47
|
9.13
|
30.61
|
|||||
|
Market Cap ($ Cr)
|
1,342.07
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.80
|
1.92
|
2.72
|
1.82
|
0.70
|
1.05
|
|||||
|
Short term debt to equity ratio
|
0.05
|
0.05
|
0.02
|
0.01
|
0.01
|
0.03
|
|||||
|
Current Ratio
|
1.20
|
1.16
|
1.09
|
1.03
|
1.20
|
1.07
|
|||||
|
Quick Ratio
|
1.20
|
--
|
--
|
1.06
|
1.20
|
1.07
|
|||||
|
Interest Coverage
|
0.74
|
-0.53
|
-1.53
|
-1.23
|
0.94
|
5.18
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
43.82
|
44.45
|
38.75
|
35.08
|
26.76
|
35.20
|
|||||
|
Asset Turnover
|
0.55
|
0.68
|
0.58
|
0.51
|
0.49
|
0.87
|
|||||
|
Receivable days
|
--
|
142.58
|
141.88
|
123.83
|
121.03
|
79.42
|
|||||
|
Inventory Days
|
--
|
--
|
-10.43
|
-4.43
|
0.47
|
0.33
|
|||||
|
Payable days
|
--
|
171.40
|
202.47
|
171.26
|
151.72
|
92.48
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-71.01
|
-51.85
|
-30.22
|
-12.73
|