Market cap
$4,895 Mln
Revenue (TTM)
$1,352 Mln
P/E Ratio
51.2
P/B Ratio
5.8
Div. Yield
0 %
| Haemonetics (HAE) | Penumbra (PEN) | Avantor (AVTR) | Glaukos Corp (GKOS) | Bio-Rad Laboratories | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
4,895 | 12,560 | 10,497 | 9,521 | 9,770 |
Revenue ($ Mln) |
1,352 | 1,505 | 6,561 | 613 | 2,589 |
Net Profit ($ Mln) |
96.29 | 160.59 | -578.00 | -188.05 | 222.40 |
Net Margin (%) |
7.12 | 10.67 | -8.81 | -30.68 | 8.59 |
RoE (%) |
11.01 | 10.86 | -10.33 | -28.10 | 3.04 |
Price to Earnings |
51.24 | 78.15 | -- | -- | 44.47 |
Price-To-Book |
5.77 | 8.19 | 1.91 | 14.13 | 1.36 |
Income Statement ($ Mln)
| Haemonetics (HAE) | Penumbra (PEN) | Avantor (AVTR) | Glaukos Corp (GKOS) | Bio-Rad Laboratories | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,334.03 | 1,403.67 | 6,552.20 | 507.44 | 2,583.20 |
|
Cost of Revenue
|
590.44 | 461.23 | 4,412.80 | 114.23 | 1,239.60 |
|
Gross Profit
|
743.59 | 942.44 | 2,139.40 | 393.22 | 1,343.60 |
|
Operating Expenses
|
502.19 | 753.19 | 2,385.60 | 479.95 | 1,077.50 |
|
Operating Profit (EBIT)
|
241.40 | 189.25 | -246.20 | -86.73 | 270.50 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
128.03 | 205.13 | -441.30 | -193.04 | 995.50 |
|
Provision for Tax
|
30.72 | 27.44 | 88.90 | -5.35 | 235.60 |
|
Profit after Tax (Net Income)
|
97.31 | 177.69 | -530.20 | -187.69 | 759.90 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
167.68 | 177.69 | -- | -- | -- |
Liabilities ($ Mln)
| Haemonetics (HAE) | Penumbra (PEN) | Avantor (AVTR) | Glaukos Corp (GKOS) | Bio-Rad Laboratories | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
796.32 | 1,427.60 | 5,565.00 | 656.16 | 7,453.60 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
1,317.01 | 215.78 | 4,850.80 | 136.06 | 2,605.90 |
|
Current Liabilities
|
282.60 | 183.13 | 1,378.90 | 101.28 | 517.00 |
|
Total Liabilities
|
2,395.93 | 1,826.52 | 11,794.70 | 893.49 | 10,576.50 |
Assets ($ Mln)
| Haemonetics (HAE) | Penumbra (PEN) | Avantor (AVTR) | Glaukos Corp (GKOS) | Bio-Rad Laboratories | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,561.05 | 609.84 | 9,343.50 | 418.50 | 7,670.30 |
|
Current Assets
|
834.88 | 1,216.68 | 2,451.20 | 474.98 | 2,906.20 |
|
Total Assets
|
2,395.93 | 1,826.52 | 11,794.70 | 893.49 | 10,576.50 |
|
Total Debt*
|
1,224.58 | 219.70 | 3,946.30 | 139.64 | 1,531.00 |
|
Net Current Assets
|
552.28 | 1,033.55 | 1,072.30 | 373.71 | 2,389.20 |
Cashflow ($ Mln)
| Haemonetics (HAE) | Penumbra (PEN) | Avantor (AVTR) | Glaukos Corp (GKOS) | Bio-Rad Laboratories | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
293.22 | 238.66 | 623.80 | -46.34 | 532.20 |
|
Cash Flow from Investing Activities
|
-179.55 | -404.59 | -130.50 | -77.61 | -189.70 |
|
Cash from Financing Activities
|
-178.46 | 26.53 | -409.40 | 11.89 | -283.20 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Haemonetics (HAE) | Penumbra (PEN) | Avantor (AVTR) | Glaukos Corp (GKOS) | Bio-Rad Laboratories | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.79 | 11.76 | -5.43 | -22.53 | 8.98 |
|
ROE (%)
|
12.03 | 13.78 | -9.20 | -26.38 | 10.84 |
|
ROA (%)
|
4.02 | 10.58 | -4.44 | -20.09 | 7.62 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
7.29 | 12.66 | -8.09 | -36.99 | 29.42 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Haemonetics (HAE) | Penumbra (PEN) | Avantor (AVTR) | Glaukos Corp (GKOS) | Bio-Rad Laboratories | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.02 | 0.17 | -0.03 | 0.32 | 0.01 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-41.97 | 1,168.11 | -174.52 | -28.23 | 141.20 |
|
EPS Growth (%)
|
-0.38 | 11.64 | -1.75 | -0.24 | 1.43 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Haemonetics (HAE) | Penumbra (PEN) | Avantor (AVTR) | Glaukos Corp (GKOS) | Bio-Rad Laboratories | |
|---|---|---|---|---|---|
|
Price / Earnings
|
26.77 | 68.93 | -14.68 | -34.59 | -- |
|
Price / Book Value
|
3.27 | 8.58 | 1.40 | 9.90 | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
11.47 | 53.25 | 81.94 | -43.50 | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Haemonetics (HAE) | Penumbra (PEN) | Avantor (AVTR) | Glaukos Corp (GKOS) | Bio-Rad Laboratories | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.54 | 0.15 | 0.71 | 0.21 | 0.21 |
|
Short term debt to equity ratio
|
0.01 | 0.01 | 0.01 | -- | 0.01 |
|
Current Ratio
|
2.95 | 6.64 | 1.78 | 4.69 | 5.62 |
|
Quick Ratio
|
1.87 | 4.29 | 1.18 | 4.06 | 4.19 |
|
Interest Coverage
|
5.46 | 157.46 | -1.60 | -40.65 | 21.32 |
Operating Efficiency Ratios
| Haemonetics (HAE) | Penumbra (PEN) | Avantor (AVTR) | Glaukos Corp (GKOS) | Bio-Rad Laboratories | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.26 | 13.54 | 16.40 | 21.40 | 18.29 |
|
Asset Turnover
|
0.55 | 0.84 | 0.55 | 0.54 | 0.26 |
|
Receivable days
|
57.43 | 46.54 | 58.79 | 60.95 | 65.39 |
|
Inventory Days
|
207.70 | 331.92 | 64.13 | 193.84 | 221.09 |
|
Payable days
|
36.51 | 26.16 | 58.13 | 60.19 | 37.02 |
|
Cash Conversion Cycle
|
228.62 | 352.30 | 64.79 | 194.60 | 249.46 |