Market cap
$4,679 Mln
Revenue (TTM)
$1,352 Mln
P/E Ratio
49.7
P/B Ratio
5.5
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,352.01
|
1,334.03
|
1,360.82
|
1,309.06
|
1,168.66
|
993.20
|
|||||
|
Cost of Revenue
|
576.17
|
590.44
|
582.28
|
597.14
|
545.79
|
462.43
|
|||||
|
Gross Profit
|
775.84
|
743.59
|
778.55
|
711.92
|
622.87
|
530.77
|
|||||
|
Operating Expenses
|
530.10
|
502.19
|
556.73
|
547.03
|
466.84
|
450.02
|
|||||
|
Operating Profit (EBIT)
|
245.74
|
241.40
|
221.82
|
164.88
|
156.03
|
80.75
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-14.63
|
-17.12
|
|||||
|
Profit before Tax
|
130.44
|
128.03
|
212.07
|
151.87
|
141.40
|
63.63
|
|||||
|
Provision for Tax
|
34.15
|
30.72
|
44.39
|
34.31
|
26.00
|
20.25
|
|||||
|
Profit after Tax (Net Income)
|
96.29
|
97.31
|
167.68
|
117.56
|
115.40
|
43.38
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
83.42
|
--
|
167.68
|
117.56
|
115.40
|
43.38
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
837.10
|
796.32
|
820.84
|
959.96
|
818.00
|
749.42
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1,265.06
|
1,317.01
|
1,052.00
|
935.25
|
865.01
|
668.04
|
|||||
|
Current Liabilities
|
263.24
|
282.60
|
578.11
|
300.38
|
251.82
|
442.27
|
|||||
|
Total Liabilities
|
2,628.64
|
2,395.93
|
2,450.95
|
2,195.59
|
1,934.83
|
1,859.73
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,554.57
|
1,561.05
|
1,515.97
|
1,426.69
|
1,165.10
|
1,103.70
|
|||||
|
Current Assets
|
810.83
|
834.88
|
934.98
|
768.90
|
769.72
|
756.03
|
|||||
|
Total Assets
|
2,628.64
|
2,395.93
|
2,450.95
|
2,195.59
|
1,934.83
|
1,859.73
|
|||||
|
Total Debt*
|
1,174.16
|
1,224.58
|
1,224.79
|
807.79
|
765.89
|
780.79
|
|||||
|
Net Current Assets
|
547.60
|
552.28
|
356.86
|
468.52
|
517.91
|
313.77
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
293.22
|
181.73
|
181.75
|
273.06
|
172.26
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-179.55
|
-161.90
|
-322.39
|
-143.79
|
-86.35
|
|||||
|
Cash from Financing Activities
|
--
|
-178.46
|
108.82
|
38.16
|
-100.36
|
-15.75
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
28.91
|
70.17
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
2.05
|
2.11
|
3.39
|
2.29
|
2.25
|
0.84
|
|||||
|
Cash EPS ($)
|
--
|
4.52
|
5.73
|
4.18
|
4.07
|
2.75
|
|||||
|
Adjusted Book Value ($)
|
--
|
17.23
|
16.59
|
18.67
|
15.97
|
14.59
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
6.34
|
3.67
|
3.54
|
5.33
|
3.35
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
5.63
|
2.88
|
2.79
|
3.18
|
1.48
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.79
|
8.79
|
7.01
|
7.41
|
2.85
|
|||||
|
ROE (%)
|
11.01
|
12.03
|
18.83
|
13.22
|
14.72
|
5.86
|
|||||
|
ROA (%)
|
3.43
|
4.02
|
7.22
|
5.69
|
6.08
|
2.36
|
|||||
|
EBIT Margin (%)
|
11.18
|
11.75
|
18.16
|
15.80
|
14.31
|
10.59
|
|||||
|
Net Margin (%)
|
7.12
|
7.29
|
12.32
|
8.98
|
10.00
|
4.44
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.44
|
-0.02
|
0.04
|
0.12
|
0.18
|
0.14
|
|||||
|
EBIT Growth (%)
|
-42.21
|
-36.57
|
19.47
|
23.71
|
58.98
|
5.07
|
|||||
|
Net Profit Growth (%)
|
-41.05
|
-41.97
|
42.64
|
1.87
|
166.05
|
-45.42
|
|||||
|
EPS Growth (%)
|
-37.43
|
-0.38
|
0.48
|
0.01
|
1.67
|
-0.46
|
|||||
|
Book Value Growth (%)
|
0.38
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
49.69
|
26.77
|
18.75
|
37.32
|
36.73
|
74.85
|
|||||
|
Price / Book Value
|
5.54
|
3.27
|
3.83
|
4.57
|
5.18
|
4.33
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
20.67
|
11.47
|
11.41
|
16.97
|
18.73
|
19.65
|
|||||
|
Close Price ($)
|
75.00
|
56.36
|
63.55
|
85.35
|
82.75
|
63.22
|
|||||
|
High Price ($)
|
87.32
|
87.32
|
97.97
|
95.26
|
91.39
|
119.88
|
|||||
|
Low Price ($)
|
47.32
|
47.32
|
58.80
|
70.74
|
48.67
|
43.50
|
|||||
|
Market Cap ($ Cr)
|
4,679.37
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.40
|
1.54
|
1.49
|
0.84
|
0.94
|
1.04
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.37
|
0.01
|
0.01
|
0.30
|
|||||
|
Current Ratio
|
3.08
|
2.95
|
1.62
|
2.56
|
3.06
|
1.71
|
|||||
|
Quick Ratio
|
1.91
|
1.87
|
0.99
|
1.50
|
2.03
|
1.05
|
|||||
|
Interest Coverage
|
5.26
|
5.46
|
25.35
|
15.89
|
11.43
|
6.14
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.98
|
16.26
|
14.89
|
15.78
|
15.33
|
16.05
|
|||||
|
Asset Turnover
|
0.48
|
0.55
|
0.59
|
0.63
|
0.62
|
0.54
|
|||||
|
Receivable days
|
--
|
57.43
|
54.92
|
53.81
|
52.90
|
52.76
|
|||||
|
Inventory Days
|
--
|
207.70
|
214.01
|
176.34
|
184.84
|
243.13
|
|||||
|
Payable days
|
--
|
36.51
|
44.02
|
41.99
|
40.92
|
42.91
|
|||||
|
Cash Conversion Cycle
|
--
|
228.62
|
224.91
|
188.16
|
196.82
|
252.98
|