Market cap
$849 Mln
Revenue (TTM)
$2,836 Mln
P/E Ratio
22.3
P/B Ratio
0.7
Div. Yield
4.6 %
Income Statement ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,836.10
|
2,798.20
|
2,973.50
|
3,490.70
|
4,957.73
|
3,629.85
|
|||||
|
Cost of Revenue
|
2,467.40
|
2,433.10
|
2,540.00
|
2,904.60
|
4,028.39
|
2,979.48
|
|||||
|
Gross Profit
|
368.70
|
365.10
|
433.50
|
586.10
|
929.34
|
650.36
|
|||||
|
Operating Expenses
|
300.00
|
307.90
|
333.30
|
285.40
|
345.84
|
242.94
|
|||||
|
Operating Profit (EBIT)
|
68.70
|
57.20
|
100.20
|
300.70
|
583.50
|
407.42
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-27.46
|
0.39
|
|||||
|
Profit before Tax
|
45.10
|
30.10
|
38.40
|
279.20
|
514.72
|
367.45
|
|||||
|
Provision for Tax
|
6.60
|
4.40
|
25.40
|
63.30
|
124.09
|
85.58
|
|||||
|
Profit after Tax (Net Income)
|
38.50
|
25.70
|
13.00
|
215.90
|
390.60
|
281.90
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
24.00
|
25.70
|
13.00
|
215.90
|
390.64
|
281.87
|
Liabilities ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,234.40
|
1,224.70
|
1,273.30
|
1,368.10
|
1,263.01
|
1,056.94
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
504.40
|
713.00
|
706.20
|
748.10
|
697.62
|
598.35
|
|||||
|
Current Liabilities
|
299.70
|
327.10
|
404.70
|
396.00
|
522.10
|
407.28
|
|||||
|
Total Liabilities
|
2,338.20
|
2,264.80
|
2,384.20
|
2,512.20
|
2,482.72
|
2,062.57
|
Assets ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,327.20
|
1,472.60
|
1,395.50
|
1,515.50
|
1,388.90
|
1,003.65
|
|||||
|
Current Assets
|
711.30
|
792.20
|
988.70
|
996.70
|
1,093.82
|
1,058.91
|
|||||
|
Total Assets
|
2,338.20
|
2,264.80
|
2,384.20
|
2,512.20
|
2,482.72
|
2,062.57
|
|||||
|
Total Debt*
|
477.00
|
595.40
|
741.80
|
649.30
|
598.66
|
555.30
|
|||||
|
Net Current Assets
|
411.60
|
465.10
|
584.00
|
600.70
|
571.72
|
651.64
|
Cashflow ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
128.90
|
143.90
|
294.50
|
400.62
|
237.28
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-34.80
|
-45.90
|
-170.00
|
-315.67
|
-33.01
|
|||||
|
Cash from Financing Activities
|
--
|
-251.00
|
-77.00
|
-96.80
|
-237.34
|
-62.28
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-152.39
|
141.99
|
Financials Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.34
|
0.64
|
11.13
|
22.49
|
18.87
|
|||||
|
ROE (%)
|
3.12
|
2.06
|
0.98
|
16.41
|
33.67
|
29.92
|
|||||
|
ROA (%)
|
1.61
|
1.11
|
0.53
|
8.64
|
17.19
|
14.77
|
|||||
|
EBIT Margin (%)
|
2.40
|
2.00
|
2.00
|
8.70
|
11.22
|
11.24
|
|||||
|
Net Margin (%)
|
1.36
|
0.92
|
0.44
|
6.19
|
7.92
|
7.77
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.44
|
-0.06
|
-0.15
|
-0.30
|
0.37
|
0.54
|
|||||
|
EBIT Growth (%)
|
39.92
|
-5.88
|
-80.41
|
-45.36
|
36.24
|
258.76
|
|||||
|
Net Profit Growth (%)
|
325.15
|
97.69
|
-93.98
|
-44.73
|
38.56
|
358.81
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
22.26
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.67
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
4.58
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.74
|
4.46
|
3.48
|
0.97
|
0.52
|
0.21
|
|||||
|
Close Price ($)
|
29.69
|
35.98
|
59.66
|
64.85
|
57.58
|
69.62
|
|||||
|
High Price ($)
|
50.16
|
65.65
|
75.42
|
70.53
|
80.30
|
87.53
|
|||||
|
Low Price ($)
|
27.64
|
28.00
|
49.68
|
50.82
|
43.05
|
44.33
|
|||||
|
Market Cap ($ Cr)
|
849.48
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.36
|
0.49
|
0.58
|
0.47
|
0.47
|
0.53
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.05
|
0.01
|
0.00
|
0.01
|
|||||
|
Current Ratio
|
2.37
|
2.42
|
2.44
|
2.52
|
2.10
|
2.60
|
|||||
|
Quick Ratio
|
0.92
|
1.21
|
1.36
|
1.33
|
1.09
|
1.76
|
|||||
|
Interest Coverage
|
2.97
|
2.16
|
2.82
|
14.82
|
13.46
|
10.10
|
Operating Efficiency Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.87
|
7.12
|
6.17
|
5.42
|
5.13
|
6.99
|
|||||
|
Asset Turnover
|
1.19
|
1.20
|
1.21
|
1.40
|
2.18
|
1.90
|
|||||
|
Receivable days
|
--
|
24.98
|
22.89
|
23.19
|
18.71
|
23.88
|
|||||
|
Inventory Days
|
--
|
62.68
|
65.38
|
62.65
|
39.32
|
32.14
|
|||||
|
Payable days
|
--
|
20.57
|
20.97
|
22.91
|
18.02
|
19.16
|
|||||
|
Cash Conversion Cycle
|
--
|
67.10
|
67.30
|
62.93
|
40.01
|
36.87
|