Graham Holdings Co (GHC) Peer Comparison
$1,212.02
As on 06-Nov-2026 16:00EST
Market cap
$5,077 Mln
Revenue (TTM)
$5,116 Mln
P/E Ratio
10.7
P/B Ratio
1.1
Div. Yield
0.6 %
| Graham Holdings Co (GHC) | Laureate Education (LAUR) | Grand Canyon Education (LOPE) | Stride (LRN) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
5,077 | 4,560 | 3,002 | 3,148 | 1,682 |
Revenue ($ Mln) |
5,116 | 1,915 | 1,148 | 2,537 | 863 |
Net Profit ($ Mln) |
494.04 | 388.33 | 250.95 | 334.31 | 181.66 |
Net Margin (%) |
9.66 | 20.28 | 21.85 | 13.18 | 21.06 |
RoE (%) |
10.24 | 35.16 | 37.58 | 20.18 | 17.75 |
Price to Earnings |
10.72 | 12.44 | 12.57 | 10.33 | 9.40 |
Price-To-Book |
1.08 | 3.90 | 4.88 | 1.99 | 1.61 |
Income Statement ($ Mln)
| Graham Holdings Co (GHC) | Laureate Education (LAUR) | Grand Canyon Education (LOPE) | Stride (LRN) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,115.55 | 1,914.96 | 1,148.27 | 2,536.58 | 862.60 |
|
Cost of Revenue
|
3,608.09 | 1,368.10 | 535.76 | 1,586.98 | 365.40 |
|
Gross Profit
|
1,357.48 | 482.18 | 588.36 | 943.92 | 606.93 |
|
Operating Expenses
|
1,200.91 | 52.34 | 299.35 | 483.54 | 442.95 |
|
Operating Profit (EBIT)
|
306.55 | 494.52 | 313.16 | 466.05 | 215.02 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
629.66 | 495.45 | 324.87 | 440.78 | 237.23 |
|
Provision for Tax
|
128.40 | 106.94 | 73.92 | 106.39 | 55.58 |
|
Profit after Tax (Net Income)
|
494.04 | 388.33 | 250.95 | 334.31 | 181.66 |
|
Minority Interest
|
-7.21 | 0.02 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
108.21 | 0.00 | 0.00 | 99.48 | 0.00 |
Liabilities ($ Mln)
| Graham Holdings Co (GHC) | Laureate Education (LAUR) | Grand Canyon Education (LOPE) | Stride (LRN) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,778.08 | 1,160.25 | 639.40 | 1,671.77 | 1,046.41 |
|
Minority Interest
|
-7.21 | 0.02 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
2,112.30 | 828.00 | 142.35 | 173.60 | 127.11 |
|
Current Liabilities
|
1,340.04 | 489.35 | 112.74 | 685.59 | 183.77 |
|
Total Liabilities
|
8,395.71 | 2,206.35 | 992.31 | 2,293.96 | 1,272.21 |
Assets ($ Mln)
| Graham Holdings Co (GHC) | Laureate Education (LAUR) | Grand Canyon Education (LOPE) | Stride (LRN) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,932.68 | 2,130.13 | 596.78 | 776.55 | 523.73 |
|
Current Assets
|
2,357.32 | 347.48 | 297.72 | 1,754.41 | 833.55 |
|
Total Assets
|
8,395.71 | 2,206.35 | 992.31 | 2,293.96 | 1,272.21 |
|
Total Debt*
|
1,402.11 | 782.59 | 114.01 | 619.04 | 110.28 |
|
Net Current Assets
|
1,017.28 | -141.88 | 184.98 | 1,068.82 | 0.00 |
Cashflow ($ Mln)
| Graham Holdings Co (GHC) | Laureate Education (LAUR) | Grand Canyon Education (LOPE) | Stride (LRN) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
339.54 | 366.19 | 273.49 | 432.82 | 225.24 |
|
Cash Flow from Investing Activities
|
-180.97 | -102.65 | -221.59 | -88.00 | -53.64 |
|
Cash from Financing Activities
|
-156.30 | -222.47 | -264.76 | -62.94 | -171.07 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Graham Holdings Co (GHC) | Laureate Education (LAUR) | Grand Canyon Education (LOPE) | Stride (LRN) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.89 | 18.23 | 23.50 | 15.42 | 14.75 |
|
ROE (%)
|
10.24 | 35.16 | 37.58 | 20.18 | 17.75 |
|
ROA (%)
|
5.15 | 14.01 | 23.06 | 11.54 | 9.94 |
|
EBIT Margin (%)
|
13.30 | 26.64 | 27.79 | 17.85 | 28.21 |
|
Net Margin (%)
|
9.66 | 20.28 | 21.85 | 13.18 | 21.06 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Graham Holdings Co (GHC) | Laureate Education (LAUR) | Grand Canyon Education (LOPE) | Stride (LRN) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.26 | 20.90 | 5.30 | 2.48 | 6.38 |
|
EBIT Growth (%)
|
-43.42 | 38.15 | 17.32 | 6.92 | 14.77 |
|
Net Profit Growth (%)
|
-32.54 | 90.63 | 18.75 | 5.84 | 16.43 |
|
EPS Growth (%)
|
-32.05 | 98.68 | 26.34 | 10.34 | 21.98 |
|
Book Value Growth (%)
|
10.62 | 10.92 | -8.69 | 20.18 | 9.44 |
Valuation Ratios
| Graham Holdings Co (GHC) | Laureate Education (LAUR) | Grand Canyon Education (LOPE) | Stride (LRN) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.46 | 17.77 | 21.24 | 25.09 | 11.92 |
|
Price / Book Value
|
1.00 | 4.21 | 6.15 | 4.88 | 1.96 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
7.00 | 10.28 | 14.05 | 13.36 | 5.16 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Graham Holdings Co (GHC) | Laureate Education (LAUR) | Grand Canyon Education (LOPE) | Stride (LRN) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 0.16 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.07 | 0.06 | 0.02 | 0.30 | 0.01 |
|
Current Ratio
|
1.76 | 0.71 | 2.64 | 2.56 | 4.54 |
|
Quick Ratio
|
1.49 | 0.71 | 2.64 | 2.53 | 4.52 |
|
Interest Coverage
|
13.42 | 34.73 | -- | 38.97 | 40.07 |
Operating Efficiency Ratios
| Graham Holdings Co (GHC) | Laureate Education (LAUR) | Grand Canyon Education (LOPE) | Stride (LRN) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.16 | 6.15 | 10.73 | 33.70 | 4.40 |
|
Asset Turnover
|
0.53 | 0.69 | 1.06 | 0.88 | 0.47 |
|
Receivable days
|
41.43 | 25.34 | 28.09 | 78.39 | 13.03 |
|
Inventory Days
|
30.79 | -- | -- | 9.29 | 5.68 |
|
Payable days
|
17.51 | 13.84 | 18.01 | 10.61 | 20.67 |
|
Cash Conversion Cycle
|
54.71 | -- | -- | 77.06 | -1.97 |