Market cap
$131 Mln
Revenue (TTM)
$531 Mln
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
531.30
|
571.34
|
582.21
|
623.53
|
815.76
|
815.76
|
|||||
|
Cost of Revenue
|
500.85
|
562.93
|
565.59
|
609.29
|
735.27
|
735.27
|
|||||
|
Gross Profit
|
30.46
|
8.42
|
16.62
|
14.24
|
80.49
|
80.49
|
|||||
|
Operating Expenses
|
45.10
|
17.94
|
54.04
|
55.11
|
51.89
|
51.89
|
|||||
|
Operating Profit (EBIT)
|
-14.65
|
-9.52
|
-37.42
|
-40.87
|
28.60
|
28.60
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
1.34
|
|||||
|
Profit before Tax
|
-20.03
|
-18.63
|
-45.54
|
-45.44
|
26.83
|
26.83
|
|||||
|
Provision for Tax
|
4.53
|
1.72
|
1.86
|
0.90
|
11.66
|
11.66
|
|||||
|
Profit after Tax (Net Income)
|
-24.56
|
-20.35
|
-47.40
|
-46.34
|
15.17
|
15.17
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
-20.35
|
-47.40
|
-46.34
|
15.17
|
29.07
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
232.22
|
249.47
|
249.47
|
263.39
|
323.61
|
361.45
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
90.66
|
106.45
|
106.45
|
129.29
|
143.21
|
118.48
|
|||||
|
Current Liabilities
|
63.56
|
70.94
|
70.94
|
76.57
|
72.00
|
108.79
|
|||||
|
Total Liabilities
|
386.43
|
426.87
|
426.87
|
469.24
|
538.82
|
588.72
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
174.98
|
191.24
|
191.24
|
220.31
|
244.76
|
236.45
|
|||||
|
Current Assets
|
211.45
|
235.63
|
235.63
|
248.93
|
294.06
|
352.27
|
|||||
|
Total Assets
|
386.43
|
426.87
|
426.87
|
469.24
|
538.82
|
588.72
|
|||||
|
Total Debt*
|
98.96
|
115.87
|
115.87
|
138.45
|
148.57
|
122.96
|
|||||
|
Net Current Assets
|
147.90
|
164.68
|
172.37
|
222.07
|
243.47
|
223.64
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
26.53
|
-21.31
|
2.09
|
4.74
|
0.38
|
36.68
|
|||||
|
Cash Flow from Investing Activities
|
-4.45
|
41.07
|
-10.67
|
-36.23
|
-41.73
|
-24.62
|
|||||
|
Cash from Financing Activities
|
-19.86
|
-24.42
|
-10.61
|
25.94
|
17.97
|
-12.88
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
2.99
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.33
|
-1.11
|
-2.60
|
-2.57
|
0.82
|
0.80
|
|||||
|
Cash EPS ($)
|
-0.03
|
0.27
|
-1.08
|
-1.06
|
2.22
|
2.14
|
|||||
|
Adjusted Book Value ($)
|
12.56
|
13.59
|
13.67
|
14.58
|
17.39
|
18.97
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
1.44
|
-1.16
|
0.11
|
0.26
|
0.02
|
1.93
|
|||||
|
Free Cash Flow per Share ($)
|
1.16
|
-1.73
|
-0.50
|
-1.75
|
-2.11
|
0.62
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-7.05
|
-5.57
|
-12.36
|
-10.60
|
3.17
|
3.34
|
|||||
|
ROE (%)
|
-10.20
|
-8.16
|
-18.48
|
-15.79
|
4.43
|
4.48
|
|||||
|
ROA (%)
|
-6.04
|
-4.77
|
-10.58
|
-9.19
|
2.69
|
2.85
|
|||||
|
EBIT Margin (%)
|
-2.49
|
-1.59
|
-6.13
|
-6.07
|
3.67
|
3.67
|
|||||
|
Net Margin (%)
|
-4.62
|
-3.56
|
-8.14
|
-7.43
|
1.86
|
1.86
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.07
|
-0.02
|
-0.07
|
-0.24
|
--
|
0.35
|
|||||
|
EBIT Growth (%)
|
-45.16
|
74.47
|
5.79
|
-226.59
|
--
|
158.10
|
|||||
|
Net Profit Growth (%)
|
-20.71
|
57.07
|
-2.27
|
-405.48
|
--
|
126.51
|
|||||
|
EPS Growth (%)
|
-0.20
|
0.57
|
-0.01
|
-4.15
|
0.02
|
1.26
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-3.58
|
-4.71
|
-2.27
|
-3.15
|
17.24
|
30.60
|
|||||
|
Price / Book Value
|
0.38
|
0.38
|
0.43
|
0.55
|
0.81
|
1.28
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
14.93
|
11.68
|
-25.07
|
-23.73
|
6.47
|
9.51
|
|||||
|
Close Price ($)
|
4.75
|
5.22
|
5.89
|
8.07
|
14.06
|
24.36
|
|||||
|
High Price ($)
|
5.24
|
7.91
|
8.97
|
14.79
|
25.70
|
30.94
|
|||||
|
Low Price ($)
|
2.96
|
4.25
|
5.41
|
6.33
|
12.10
|
10.50
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.43
|
0.46
|
0.46
|
0.53
|
0.46
|
0.34
|
|||||
|
Short term debt to equity ratio
|
0.06
|
0.06
|
0.06
|
0.06
|
0.04
|
0.04
|
|||||
|
Current Ratio
|
3.33
|
3.32
|
3.32
|
3.25
|
4.08
|
3.24
|
|||||
|
Quick Ratio
|
1.74
|
1.59
|
1.59
|
1.54
|
1.99
|
1.65
|
|||||
|
Interest Coverage
|
-1.94
|
-0.96
|
-3.62
|
-5.00
|
9.70
|
9.70
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.60
|
14.66
|
14.39
|
13.22
|
11.01
|
14.19
|
|||||
|
Asset Turnover
|
1.31
|
1.34
|
1.30
|
1.24
|
1.45
|
1.53
|
|||||
|
Receivable days
|
55.46
|
53.56
|
52.13
|
50.45
|
46.03
|
40.54
|
|||||
|
Inventory Days
|
81.68
|
79.76
|
82.05
|
84.52
|
80.50
|
70.87
|
|||||
|
Payable days
|
25.02
|
24.31
|
26.18
|
26.40
|
29.31
|
24.63
|
|||||
|
Cash Conversion Cycle
|
112.12
|
109.01
|
107.99
|
108.57
|
97.22
|
86.79
|