Market cap
$804 Mln
Revenue (TTM)
$348 Mln
P/E Ratio
238.5
P/B Ratio
2.8
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
348.40
|
331.88
|
278.42
|
259.48
|
230.57
|
204.96
|
|||||
|
Cost of Revenue
|
235.18
|
223.57
|
188.97
|
175.68
|
162.21
|
146.52
|
|||||
|
Gross Profit
|
113.22
|
108.30
|
89.45
|
83.81
|
68.36
|
58.44
|
|||||
|
Operating Expenses
|
102.68
|
95.04
|
71.58
|
64.03
|
52.11
|
44.30
|
|||||
|
Operating Profit (EBIT)
|
10.53
|
13.26
|
17.87
|
19.78
|
16.25
|
14.14
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-2.76
|
-0.95
|
|||||
|
Profit before Tax
|
5.61
|
7.99
|
18.33
|
18.44
|
13.49
|
13.19
|
|||||
|
Provision for Tax
|
2.16
|
2.61
|
3.81
|
4.79
|
2.80
|
1.81
|
|||||
|
Profit after Tax (Net Income)
|
3.45
|
5.38
|
14.52
|
13.65
|
10.69
|
11.38
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
10.69
|
11.38
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
302.90
|
300.62
|
286.88
|
225.17
|
99.63
|
86.18
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
151.31
|
140.24
|
64.33
|
28.88
|
67.80
|
63.88
|
|||||
|
Current Liabilities
|
38.42
|
39.63
|
34.04
|
33.50
|
28.32
|
27.71
|
|||||
|
Total Liabilities
|
531.05
|
480.49
|
385.24
|
287.55
|
195.75
|
177.76
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
396.89
|
388.03
|
307.23
|
182.39
|
128.15
|
118.06
|
|||||
|
Current Assets
|
95.73
|
92.46
|
78.01
|
105.16
|
67.60
|
59.70
|
|||||
|
Total Assets
|
531.05
|
480.49
|
385.24
|
287.55
|
195.75
|
177.76
|
|||||
|
Total Debt*
|
143.25
|
128.89
|
57.73
|
21.54
|
64.41
|
57.65
|
|||||
|
Net Current Assets
|
57.32
|
52.83
|
43.97
|
71.66
|
39.28
|
31.99
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
34.85
|
38.99
|
32.62
|
16.95
|
17.62
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-97.82
|
-84.00
|
-41.67
|
-18.51
|
-39.85
|
|||||
|
Cash from Financing Activities
|
--
|
66.50
|
26.86
|
27.40
|
0.88
|
23.69
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-0.69
|
1.46
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.37
|
0.58
|
1.57
|
1.60
|
1.39
|
1.49
|
|||||
|
Cash EPS ($)
|
--
|
3.38
|
3.57
|
3.18
|
2.81
|
2.74
|
|||||
|
Adjusted Book Value ($)
|
--
|
32.17
|
31.00
|
26.33
|
12.93
|
11.29
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
3.73
|
4.21
|
3.81
|
2.20
|
2.31
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
2.09
|
2.79
|
2.26
|
0.98
|
0.98
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.39
|
4.91
|
6.64
|
6.94
|
9.24
|
|||||
|
ROE (%)
|
1.15
|
1.83
|
5.67
|
8.40
|
11.50
|
14.11
|
|||||
|
ROA (%)
|
0.72
|
1.24
|
4.31
|
5.65
|
5.72
|
7.34
|
|||||
|
EBIT Margin (%)
|
3.27
|
3.79
|
6.87
|
7.81
|
6.90
|
6.83
|
|||||
|
Net Margin (%)
|
0.99
|
1.62
|
5.21
|
5.26
|
4.69
|
5.58
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.17
|
0.19
|
0.07
|
0.13
|
0.12
|
0.18
|
|||||
|
EBIT Growth (%)
|
-45.81
|
-34.16
|
-5.67
|
27.48
|
13.60
|
26.43
|
|||||
|
Net Profit Growth (%)
|
-77.77
|
-62.96
|
6.36
|
27.69
|
-6.08
|
46.07
|
|||||
|
EPS Growth (%)
|
-78.11
|
-0.63
|
-0.02
|
0.15
|
-0.07
|
0.46
|
|||||
|
Book Value Growth (%)
|
1.51
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
238.47
|
127.68
|
47.47
|
69.83
|
64.43
|
54.45
|
|||||
|
Price / Book Value
|
2.78
|
2.28
|
2.40
|
4.23
|
6.91
|
7.19
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
25.24
|
20.90
|
19.77
|
27.78
|
27.98
|
28.68
|
|||||
|
Close Price ($)
|
92.77
|
73.45
|
74.45
|
111.43
|
89.39
|
81.14
|
|||||
|
High Price ($)
|
94.76
|
97.08
|
147.12
|
115.41
|
91.71
|
101.05
|
|||||
|
Low Price ($)
|
50.23
|
50.23
|
67.56
|
74.89
|
50.32
|
46.03
|
|||||
|
Market Cap ($ Cr)
|
803.54
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.36
|
0.43
|
0.20
|
0.10
|
0.65
|
0.67
|
|||||
|
Short term debt to equity ratio
|
0.01
|
--
|
0.02
|
0.02
|
0.05
|
0.03
|
|||||
|
Current Ratio
|
2.49
|
2.33
|
2.29
|
3.14
|
2.39
|
2.15
|
|||||
|
Quick Ratio
|
2.11
|
1.99
|
1.87
|
2.62
|
1.79
|
1.70
|
|||||
|
Interest Coverage
|
1.97
|
2.39
|
23.96
|
11.05
|
6.58
|
17.28
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.37
|
19.84
|
20.23
|
18.61
|
19.61
|
19.66
|
|||||
|
Asset Turnover
|
0.73
|
0.77
|
0.83
|
1.07
|
1.23
|
1.32
|
|||||
|
Receivable days
|
--
|
67.22
|
68.61
|
65.80
|
67.72
|
66.54
|
|||||
|
Inventory Days
|
--
|
23.03
|
30.83
|
35.71
|
33.37
|
30.35
|
|||||
|
Payable days
|
--
|
28.33
|
27.30
|
28.45
|
33.82
|
32.96
|
|||||
|
Cash Conversion Cycle
|
--
|
61.91
|
72.14
|
73.06
|
67.27
|
63.92
|