Market cap
$159 Mln
Revenue (TTM)
$414 Mln
P/E Ratio
5.2
P/B Ratio
1.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -0.01 | 39.86 | 54.56 | 9.67 | 20.80 |
| EBIT | -7.83 | 201.28 | 440.52 | 74.96 | 82.56 |
| Net Profit | 10.92 | 303.43 | 216.85 | 115.65 | 58.46 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| -1.20 | 0.86 | 11.27 | 8.06 | -11.67 |
| Net Margin
| -1.85 | -0.03 | 9.07 | 6.06 | -10.60 |
| Return on equity
| -3.67 | 0.83 | 29.50 | 21.10 | -29.19 |
| Return on Capital
| -2.33 | 0.63 | -- | 11.27 | -16.60 |
| Return on Assets
| -1.48 | 0.64 | 11.82 | 8.56 | -11.75 |
| Debt to Equity (x)
| -- | -- | 0.49 | 0.94 | 0.78 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
--
|
11.27
|
-16.60
|
-1.66
|
8.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
29.50
Higher than Peers by 19.18
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
29.50
|
21.10
|
-29.19
|
-2.91
|
13.63
|
|
Peer Median
|
10.32
|
--
|
--
|
--
|
--
|
ROA
11.82
Higher than Peers by 6.62
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
11.82
|
8.56
|
-11.75
|
-1.25
|
6.75
|
|
Peer Median
|
5.20
|
--
|
--
|
--
|
--
|
EBIT Margin
11.27
Higher than Peers by 2.21
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
11.27
|
8.06
|
-11.67
|
0.02
|
6.65
|
|
Peer Median
|
9.06
|
--
|
--
|
--
|
--
|
Net Margin
9.07
Higher than Peers by 2.61
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
9.07
|
6.06
|
-10.60
|
-0.99
|
4.71
|
|
Peer Median
|
6.46
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
54.56
Higher than Peers by 56.18
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
54.56
|
0.31
|
-0.16
|
0.09
|
0.40
|
|
Peer Median
|
-1.62
|
--
|
--
|
--
|
--
|
EBIT Growth
440.52
Higher than Peers by 458.07
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
440.52
|
190.36
|
-54,396.36
|
-99.71
|
658.33
|
|
Peer Median
|
-17.55
|
--
|
--
|
--
|
--
|
Net Profit Growth
216.85
Higher than Peers by 241.08
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
216.85
|
174.25
|
-798.12
|
-123.18
|
876.43
|
|
Peer Median
|
-24.23
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.49
Higher than Peers by 0.19
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
0.49
|
0.94
|
0.78
|
0.75
|
0.75
|
|
Peer Median
|
0.30
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
0.03
|
0.03
|
0.02
|
0.07
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.84
Lower than Peers by 0.15
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
2.84
|
3.17
|
4.09
|
3.63
|
4.50
|
|
Peer Median
|
2.99
|
--
|
--
|
--
|
--
|
Quick Ratio
0.97
Lower than Peers by 0.70
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
0.97
|
1.12
|
1.35
|
1.21
|
1.43
|
|
Peer Median
|
1.67
|
--
|
--
|
--
|
--
|
Interest Coverage
29.98
Higher than Peers by 20.86
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
29.98
|
18.16
|
-14.15
|
0.01
|
8.45
|
|
Peer Median
|
9.12
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
15.43
Higher than Peers by 1.48
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
15.43
|
14.98
|
11.01
|
11.49
|
14.62
|
|
Peer Median
|
13.95
|
--
|
--
|
--
|
--
|
Asset Turnover
1.30
Higher than Peers by 0.52
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
1.30
|
1.42
|
1.10
|
1.26
|
1.45
|
|
Peer Median
|
0.79
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
--
|
42.73
|
45.13
|
45.56
|
45.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
--
|
125.55
|
143.43
|
141.36
|
148.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
--
|
34.70
|
32.00
|
30.76
|
39.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
--
|
133.57
|
156.56
|
156.16
|
154.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
5.16
Lower than Peers by 16.76
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
5.16
|
--
|
--
|
--
|
--
|
|
Peer Median
|
21.91
|
--
|
--
|
--
|
--
|
Price / Book Value
1.45
Lower than Peers by 1.18
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
1.45
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.62
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.72
|
--
|
--
|
--
|
--
|
EV/EBITDA
4.87
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
4.87
|
2.76
|
-3.22
|
6.70
|
2.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
159
Lower than Peers by 508
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Synalloy (SYNL)
|
159
|
--
|
--
|
--
|
--
|
|
Peer Median
|
667
|
--
|
--
|
--
|
--
|